Vedanta Limited (NSE:VEDL)
India
· Delayed Price · Currency is INR 408.00
+0.90 (0.22%)
May 9, 2025, 3:30 PM IST
Vedanta Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 1,507,250 | 1,417,930 | 1,454,040 | 1,311,920 | 868,630 | Upgrade
|
| Other Revenue | - | 3,790 | 4,830 | 4,880 | 3,030 | Upgrade
|
| Revenue | 1,507,250 | 1,421,720 | 1,458,870 | 1,316,800 | 871,660 | Upgrade
|
| Revenue Growth (YoY) | 6.02% | -2.55% | 10.79% | 51.07% | 3.83% | Upgrade
|
| Cost of Revenue | 716,210 | 720,100 | 789,220 | 597,460 | 400,350 | Upgrade
|
| Gross Profit | 791,040 | 701,620 | 669,650 | 719,340 | 471,310 | Upgrade
|
| Selling, General & Admin | 35,030 | 33,780 | 31,800 | 28,700 | 29,270 | Upgrade
|
| Other Operating Expenses | 332,580 | 293,600 | 283,170 | 239,380 | 166,760 | Upgrade
|
| Operating Expenses | 478,570 | 451,600 | 423,790 | 357,030 | 272,480 | Upgrade
|
| Operating Income | 312,470 | 250,020 | 245,860 | 362,310 | 198,830 | Upgrade
|
| Interest Expense | -99,140 | -82,740 | -57,280 | -44,040 | -48,810 | Upgrade
|
| Interest & Investment Income | - | 17,270 | 22,830 | 18,870 | 21,060 | Upgrade
|
| Earnings From Equity Investments | 10 | 20 | -30 | 10 | -10 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2,630 | -5,540 | -1,560 | -650 | Upgrade
|
| Other Non Operating Income (Expenses) | 36,750 | -8,240 | -1,590 | -1,630 | -1,610 | Upgrade
|
| EBT Excluding Unusual Items | 250,090 | 173,700 | 204,250 | 333,960 | 168,810 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1,280 | 740 | 2,090 | 9,340 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 640 | -90 | 1,280 | 750 | Upgrade
|
| Asset Writedown | 20,900 | 1,850 | 7,530 | -1,220 | -2,440 | Upgrade
|
| Legal Settlements | - | - | - | - | -2,130 | Upgrade
|
| Other Unusual Items | -2,220 | 26,180 | -9,700 | -6,460 | -2,210 | Upgrade
|
| Pretax Income | 268,770 | 203,650 | 202,730 | 329,650 | 172,120 | Upgrade
|
| Income Tax Expense | 63,420 | 128,260 | 57,700 | 92,550 | 21,800 | Upgrade
|
| Earnings From Continuing Operations | 205,350 | 75,390 | 145,030 | 237,100 | 150,320 | Upgrade
|
| Minority Interest in Earnings | -55,470 | -33,000 | -39,290 | -49,080 | -34,300 | Upgrade
|
| Net Income | 149,880 | 42,390 | 105,740 | 188,020 | 116,020 | Upgrade
|
| Net Income to Common | 149,880 | 42,390 | 105,740 | 188,020 | 116,020 | Upgrade
|
| Net Income Growth | 253.57% | -59.91% | -43.76% | 62.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 3,846 | 3,718 | 3,710 | 3,707 | 3,704 | Upgrade
|
| Shares Outstanding (Diluted) | 3,878 | 3,747 | 3,734 | 3,732 | 3,728 | Upgrade
|
| Shares Change (YoY) | 3.51% | 0.34% | 0.05% | 0.12% | 0.67% | Upgrade
|
| EPS (Basic) | 38.97 | 11.40 | 28.50 | 50.73 | 31.32 | Upgrade
|
| EPS (Diluted) | 38.65 | 11.33 | 28.32 | 50.38 | 31.13 | Upgrade
|
| EPS Growth | 241.13% | -59.99% | -43.79% | 61.84% | - | Upgrade
|
| Free Cash Flow | 225,570 | 189,020 | 192,780 | 243,330 | 170,940 | Upgrade
|
| Free Cash Flow Per Share | 58.17 | 50.45 | 51.63 | 65.20 | 45.86 | Upgrade
|
| Dividend Per Share | 43.500 | 29.500 | 101.500 | 45.000 | 9.500 | Upgrade
|
| Dividend Growth | 47.46% | -70.94% | 125.56% | 373.68% | 143.59% | Upgrade
|
| Gross Margin | 52.48% | 49.35% | 45.90% | 54.63% | 54.07% | Upgrade
|
| Operating Margin | 20.73% | 17.59% | 16.85% | 27.51% | 22.81% | Upgrade
|
| Profit Margin | 9.94% | 2.98% | 7.25% | 14.28% | 13.31% | Upgrade
|
| Free Cash Flow Margin | 14.97% | 13.30% | 13.21% | 18.48% | 19.61% | Upgrade
|
| EBITDA | 425,280 | 356,270 | 351,660 | 451,420 | 274,070 | Upgrade
|
| EBITDA Margin | 28.22% | 25.06% | 24.10% | 34.28% | 31.44% | Upgrade
|
| D&A For EBITDA | 112,810 | 106,250 | 105,800 | 89,110 | 75,240 | Upgrade
|
| EBIT | 312,470 | 250,020 | 245,860 | 362,310 | 198,830 | Upgrade
|
| EBIT Margin | 20.73% | 17.59% | 16.85% | 27.51% | 22.81% | Upgrade
|
| Effective Tax Rate | 23.60% | 62.98% | 28.46% | 28.07% | 12.67% | Upgrade
|
| Revenue as Reported | 1,566,430 | 1,462,770 | 1,501,590 | 1,353,320 | 914,420 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.