Vedanta Limited (NSE:VEDL)
India · Delayed Price · Currency is INR 269.65
-2.90 (-1.06%)
Jul 13, 2026, 3:30 PM IST
Vedanta Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 766,720 | 616,050 | 1,417,930 | 1,454,040 | 1,311,920 |
Other Revenue | 2,150 | 1,850 | 3,790 | 4,830 | 4,880 |
| 768,870 | 617,900 | 1,421,720 | 1,458,870 | 1,316,800 | |
Revenue Growth (YoY) | 24.43% | -56.54% | -2.55% | 10.79% | 51.07% |
Cost of Revenue | 368,300 | 291,910 | 720,100 | 789,220 | 597,460 |
Gross Profit | 400,570 | 325,990 | 701,620 | 669,650 | 719,340 |
Selling, General & Admin | 18,010 | 17,530 | 33,780 | 31,800 | 28,700 |
Other Operating Expenses | 149,280 | 121,420 | 302,730 | 283,170 | 239,380 |
Operating Expenses | 215,390 | 181,280 | 451,600 | 423,790 | 357,030 |
Operating Income | 185,180 | 144,710 | 250,020 | 245,860 | 362,310 |
Interest Expense | -24,720 | -35,220 | -82,740 | -57,280 | -44,040 |
Interest & Investment Income | 9,800 | 12,850 | 17,270 | 22,830 | 18,870 |
Earnings From Equity Investments | -10 | 10 | 20 | -30 | 10 |
Currency Exchange Gain (Loss) | 1,800 | 390 | -2,630 | -5,540 | -1,560 |
Other Non Operating Income (Expenses) | -2,870 | -6,200 | -8,240 | -1,590 | -1,630 |
EBT Excluding Unusual Items | 169,180 | 116,540 | 173,700 | 204,250 | 333,960 |
Gain (Loss) on Sale of Investments | 1,100 | 1,540 | 1,280 | 740 | 2,090 |
Gain (Loss) on Sale of Assets | 780 | 1,710 | 640 | -90 | 1,280 |
Asset Writedown | - | -2,680 | 1,850 | 7,530 | -1,220 |
Other Unusual Items | 200 | -830 | 26,180 | -9,700 | -6,460 |
Pretax Income | 171,260 | 116,280 | 203,650 | 202,730 | 329,650 |
Income Tax Expense | 46,460 | 23,520 | 128,260 | 57,700 | 92,550 |
Earnings From Continuing Operations | 124,800 | 92,760 | 75,390 | 145,030 | 237,100 |
Earnings From Discontinued Operations | 126,160 | 112,590 | - | - | - |
Net Income to Company | 250,960 | 205,350 | 75,390 | 145,030 | 237,100 |
Minority Interest in Earnings | -77,050 | -55,470 | -33,000 | -39,290 | -49,080 |
Net Income | 173,910 | 149,880 | 42,390 | 105,740 | 188,020 |
Net Income to Common | 173,910 | 149,880 | 42,390 | 105,740 | 188,020 |
Net Income Growth | 16.03% | 253.57% | -59.91% | -43.76% | 62.06% |
Shares Outstanding (Basic) | 3,901 | 3,846 | 3,718 | 3,710 | 3,707 |
Shares Outstanding (Diluted) | 3,934 | 3,878 | 3,747 | 3,734 | 3,732 |
Shares Change (YoY) | 1.45% | 3.51% | 0.34% | 0.05% | 0.12% |
EPS (Basic) | 44.58 | 38.97 | 11.40 | 28.50 | 50.73 |
EPS (Diluted) | 44.21 | 38.65 | 11.33 | 28.32 | 50.38 |
EPS Growth | 14.39% | 241.13% | -59.99% | -43.79% | 61.84% |
Free Cash Flow | 186,230 | 225,570 | 189,020 | 192,780 | 243,330 |
Free Cash Flow Per Share | 47.34 | 58.17 | 50.45 | 51.63 | 65.20 |
Dividend Per Share | 34.000 | 43.500 | 29.500 | 101.500 | 45.000 |
Dividend Growth | -21.84% | 47.46% | -70.94% | 125.56% | 373.68% |
Gross Margin | 52.10% | 52.76% | 49.35% | 45.90% | 54.63% |
Operating Margin | 24.09% | 23.42% | 17.59% | 16.85% | 27.51% |
Profit Margin | 22.62% | 24.26% | 2.98% | 7.25% | 14.28% |
Free Cash Flow Margin | 24.22% | 36.51% | 13.30% | 13.21% | 18.48% |
EBITDA | 279,790 | 252,890 | 356,270 | 351,660 | 451,420 |
EBITDA Margin | 36.39% | 40.93% | 25.06% | 24.10% | 34.28% |
D&A For EBITDA | 94,610 | 108,180 | 106,250 | 105,800 | 89,110 |
EBIT | 185,180 | 144,710 | 250,020 | 245,860 | 362,310 |
EBIT Margin | 24.09% | 23.42% | 17.59% | 16.85% | 27.51% |
Effective Tax Rate | 27.13% | 20.23% | 62.98% | 28.46% | 28.07% |
Revenue as Reported | 799,870 | 645,470 | 1,462,770 | 1,501,590 | 1,353,320 |