Vera Synthetic Limited (NSE:VERA)
68.00
+2.00 (3.03%)
At close: May 21, 2025
Altus Power Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 421.64 | 393.81 | 407.06 | 349.84 | 281.03 | Upgrade |
Other Revenue | -0 | - | - | 2.45 | -0 | Upgrade |
421.64 | 393.81 | 407.06 | 352.29 | 281.02 | Upgrade | |
Revenue Growth (YoY) | 7.07% | -3.26% | 15.55% | 25.36% | -15.87% | Upgrade |
Cost of Revenue | 298.59 | 270.19 | 294.26 | 249.01 | 172.9 | Upgrade |
Gross Profit | 123.04 | 123.62 | 112.8 | 103.28 | 108.13 | Upgrade |
Selling, General & Admin | 54.46 | 52.45 | 44.78 | 36.14 | 52.17 | Upgrade |
Other Operating Expenses | 34.32 | 34.55 | 38.61 | 34.17 | 26.97 | Upgrade |
Operating Expenses | 99.01 | 98.76 | 88.26 | 75.37 | 85.23 | Upgrade |
Operating Income | 24.04 | 24.86 | 24.54 | 27.91 | 22.9 | Upgrade |
Interest Expense | -0 | -0.78 | -1.46 | -1.43 | -1.41 | Upgrade |
Interest & Investment Income | 2.77 | 0.22 | 0.57 | 0.12 | 3.09 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.32 | 1.04 | - | 0.45 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0.04 | -0.15 | -0.12 | -0.22 | Upgrade |
EBT Excluding Unusual Items | 26.8 | 24.57 | 24.53 | 26.48 | 24.8 | Upgrade |
Gain (Loss) on Sale of Investments | 0.55 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 1.3 | Upgrade |
Pretax Income | 27.35 | 24.57 | 24.53 | 26.48 | 26.1 | Upgrade |
Income Tax Expense | 7.08 | 6.61 | 6.34 | 6.8 | 7.55 | Upgrade |
Net Income | 20.27 | 17.96 | 18.2 | 19.67 | 18.55 | Upgrade |
Net Income to Common | 20.27 | 17.96 | 18.2 | 19.67 | 18.55 | Upgrade |
Net Income Growth | 12.85% | -1.29% | -7.51% | 6.03% | 0.06% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade |
EPS (Basic) | 4.11 | 3.64 | 3.69 | 3.99 | 3.76 | Upgrade |
EPS (Diluted) | 4.11 | 3.64 | 3.69 | 3.99 | 3.76 | Upgrade |
EPS Growth | 12.85% | -1.29% | -7.51% | 6.03% | 0.06% | Upgrade |
Free Cash Flow | -51.54 | 39.37 | 2.58 | -13.79 | 1.6 | Upgrade |
Free Cash Flow Per Share | -10.44 | 7.98 | 0.52 | -2.79 | 0.32 | Upgrade |
Gross Margin | 29.18% | 31.39% | 27.71% | 29.32% | 38.48% | Upgrade |
Operating Margin | 5.70% | 6.31% | 6.03% | 7.92% | 8.15% | Upgrade |
Profit Margin | 4.81% | 4.56% | 4.47% | 5.58% | 6.60% | Upgrade |
Free Cash Flow Margin | -12.22% | 10.00% | 0.64% | -3.91% | 0.57% | Upgrade |
EBITDA | 34.27 | 36.62 | 29.41 | 32.97 | 28.98 | Upgrade |
EBITDA Margin | 8.13% | 9.30% | 7.22% | 9.36% | 10.31% | Upgrade |
D&A For EBITDA | 10.23 | 11.76 | 4.87 | 5.07 | 6.08 | Upgrade |
EBIT | 24.04 | 24.86 | 24.54 | 27.91 | 22.9 | Upgrade |
EBIT Margin | 5.70% | 6.31% | 6.03% | 7.92% | 8.15% | Upgrade |
Effective Tax Rate | 25.89% | 26.91% | 25.84% | 25.69% | 28.92% | Upgrade |
Revenue as Reported | 424.96 | 394.51 | 408.75 | 352.41 | 291.53 | Upgrade |
Advertising Expenses | 0.53 | 0.23 | - | 0.04 | 0.01 | Upgrade |
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.