Vera Synthetic Limited (NSE:VERA)
65.55
0.00 (0.00%)
At close: Jul 3, 2026
Vera Synthetic Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 492.01 | 421.64 | 393.81 | 407.06 | 349.84 |
Other Revenue | - | - | - | - | 2.45 |
| 492.01 | 421.64 | 393.81 | 407.06 | 352.29 | |
Revenue Growth (YoY) | 16.69% | 7.07% | -3.26% | 15.55% | 25.36% |
Cost of Revenue | 335.1 | 298.59 | 270.19 | 294.26 | 249.01 |
Gross Profit | 156.91 | 123.05 | 123.62 | 112.8 | 103.28 |
Selling, General & Admin | 76.74 | 54.8 | 52.45 | 44.78 | 36.14 |
Other Operating Expenses | 33.15 | 33.51 | 34.55 | 38.61 | 34.17 |
Operating Expenses | 123.51 | 99.01 | 98.76 | 88.26 | 75.37 |
Operating Income | 33.4 | 24.04 | 24.86 | 24.54 | 27.91 |
Interest Expense | - | -0 | -0.78 | -1.46 | -1.43 |
Interest & Investment Income | 10.3 | 2.77 | 0.22 | 0.57 | 0.12 |
Currency Exchange Gain (Loss) | - | - | 0.32 | 1.04 | - |
Other Non Operating Income (Expenses) | - | - | -0.04 | -0.15 | -0.12 |
EBT Excluding Unusual Items | 43.71 | 26.8 | 24.57 | 24.53 | 26.48 |
Gain (Loss) on Sale of Investments | 0.1 | 0.55 | - | - | - |
Gain (Loss) on Sale of Assets | 3.49 | - | - | - | - |
Pretax Income | 47.29 | 27.35 | 24.57 | 24.53 | 26.48 |
Income Tax Expense | 12.02 | 7.08 | 6.61 | 6.34 | 6.8 |
Net Income | 35.27 | 20.27 | 17.96 | 18.2 | 19.67 |
Net Income to Common | 35.27 | 20.27 | 17.96 | 18.2 | 19.67 |
Net Income Growth | 74.02% | 12.85% | -1.29% | -7.51% | 6.03% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
EPS (Basic) | 7.15 | 4.11 | 3.64 | 3.69 | 3.99 |
EPS (Diluted) | 7.15 | 4.11 | 3.64 | 3.69 | 3.99 |
EPS Growth | 74.02% | 12.85% | -1.29% | -7.51% | 6.03% |
Free Cash Flow | 44.15 | 0.18 | 39.37 | 2.58 | -13.79 |
Free Cash Flow Per Share | 8.95 | 0.04 | 7.98 | 0.52 | -2.79 |
Gross Margin | 31.89% | 29.18% | 31.39% | 27.71% | 29.32% |
Operating Margin | 6.79% | 5.70% | 6.31% | 6.03% | 7.92% |
Profit Margin | 7.17% | 4.81% | 4.56% | 4.47% | 5.58% |
Free Cash Flow Margin | 8.97% | 0.04% | 10.00% | 0.64% | -3.91% |
EBITDA | 41.84 | 34.27 | 36.62 | 29.41 | 32.97 |
EBITDA Margin | 8.51% | 8.13% | 9.30% | 7.22% | 9.36% |
D&A For EBITDA | 8.44 | 10.23 | 11.76 | 4.87 | 5.07 |
EBIT | 33.4 | 24.04 | 24.86 | 24.54 | 27.91 |
EBIT Margin | 6.79% | 5.70% | 6.31% | 6.03% | 7.92% |
Effective Tax Rate | 25.42% | 25.89% | 26.91% | 25.84% | 25.69% |
Revenue as Reported | 505.9 | 424.96 | 394.51 | 408.75 | 352.41 |
Advertising Expenses | - | - | 0.23 | - | 0.04 |