Veranda Learning Solutions Limited (NSE:VERANDA)
India · Delayed Price · Currency is INR 194.00
-5.23 (-2.63%)
Feb 13, 2026, 3:30 PM IST
NSE:VERANDA Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 5,497 | 4,709 | 3,617 | 1,614 | 750.49 | 25.4 | |
Revenue Growth (YoY) | 19.65% | 30.17% | 124.18% | 115.00% | 2855.14% | - |
Cost of Revenue | 1,298 | 1,303 | 917.17 | 632.41 | 349.11 | 36.67 |
Gross Profit | 4,198 | 3,406 | 2,700 | 981.16 | 401.38 | -11.27 |
Selling, General & Admin | 1,491 | 1,248 | 1,001 | 444.93 | 247.24 | 29.72 |
Other Operating Expenses | 1,357 | 1,753 | 1,150 | 1,236 | 548 | 35.3 |
Operating Expenses | 3,856 | 5,060 | 2,818 | 2,136 | 933.49 | 71.36 |
Operating Income | 342.06 | -1,654 | -117.74 | -1,154 | -532.11 | -82.63 |
Interest Expense | -958.86 | -1,281 | -682.49 | -96.98 | -83.32 | -0.26 |
Interest & Investment Income | 40.99 | 40.99 | 45.17 | 19.9 | 4.78 | 0.05 |
Currency Exchange Gain (Loss) | -2.89 | -2.89 | -5.49 | -7.76 | -1.66 | - |
Other Non Operating Income (Expenses) | 522.43 | 267.74 | -90.32 | 20.67 | 0.23 | - |
EBT Excluding Unusual Items | -99.15 | -2,629 | -850.87 | -1,219 | -612.09 | -82.84 |
Gain (Loss) on Sale of Investments | 3.22 | 3.22 | - | - | - | - |
Gain (Loss) on Sale of Assets | -1.54 | -1.54 | -0.3 | -1.87 | 0.01 | - |
Other Unusual Items | 983.72 | 81.45 | 25.56 | 326.08 | - | - |
Pretax Income | 886.24 | -2,546 | -825.62 | -894.33 | -612.08 | -82.84 |
Income Tax Expense | 44.52 | -29.36 | -54.75 | -102.19 | -27.13 | -0.08 |
Earnings From Continuing Operations | 841.73 | -2,517 | -770.87 | -792.14 | -584.95 | -82.76 |
Minority Interest in Earnings | -120.82 | 43.29 | -35.98 | - | - | - |
Net Income | 1,105 | -2,473 | -806.86 | -792.14 | -584.95 | -82.76 |
Net Income to Common | 1,105 | -2,473 | -806.86 | -792.14 | -584.95 | -82.76 |
Shares Outstanding (Basic) | 83 | 71 | 66 | 58 | 34 | 11 |
Shares Outstanding (Diluted) | 84 | 71 | 66 | 58 | 34 | 11 |
Shares Change (YoY) | 18.83% | 7.68% | 13.95% | 68.26% | 203.64% | 28298.02% |
EPS (Basic) | 13.32 | -34.73 | -12.20 | -13.65 | -16.96 | -7.29 |
EPS (Diluted) | 13.16 | -34.73 | -12.20 | -13.65 | -16.96 | -7.29 |
Free Cash Flow | - | 166.98 | 133.76 | -757.32 | -429.14 | -104.25 |
Free Cash Flow Per Share | - | 2.35 | 2.02 | -13.05 | -12.44 | -9.18 |
Gross Margin | 76.38% | 72.33% | 74.64% | 60.81% | 53.48% | -44.39% |
Operating Margin | 6.22% | -35.12% | -3.26% | -71.54% | -70.90% | -325.38% |
Profit Margin | 20.10% | -52.52% | -22.30% | -49.09% | -77.94% | -325.89% |
Free Cash Flow Margin | - | 3.55% | 3.70% | -46.94% | -57.18% | -410.48% |
EBITDA | 2,823 | -58.03 | 297.99 | -815.11 | -424.5 | -80.29 |
EBITDA Margin | 51.36% | -1.23% | 8.24% | -50.52% | -56.56% | - |
D&A For EBITDA | 2,481 | 1,596 | 415.74 | 339.27 | 107.61 | 2.35 |
EBIT | 342.06 | -1,654 | -117.74 | -1,154 | -532.11 | -82.63 |
EBIT Margin | 6.22% | -35.12% | -3.26% | -71.54% | -70.90% | - |
Revenue as Reported | 6,225 | 5,183 | 3,700 | 1,999 | 756.02 | 25.44 |
Advertising Expenses | - | 609.92 | 488 | 422.42 | 222.48 | 24.65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.