Veranda Learning Solutions Limited (NSE:VERANDA)
233.00
-0.37 (-0.16%)
May 29, 2026, 3:29 PM IST
NSE:VERANDA Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,815 | 4,709 | 3,617 | 1,614 | 750.49 |
Other Revenue | 372.41 | - | - | - | - |
| 5,188 | 4,709 | 3,617 | 1,614 | 750.49 | |
Revenue Growth (YoY) | 10.17% | 30.17% | 124.18% | 115.00% | 2855.14% |
Cost of Revenue | 784.55 | 1,303 | 917.17 | 632.41 | 349.11 |
Gross Profit | 4,403 | 3,406 | 2,700 | 981.16 | 401.38 |
Selling, General & Admin | 1,043 | 1,248 | 1,001 | 444.93 | 247.24 |
Other Operating Expenses | 1,320 | 1,753 | 1,150 | 1,236 | 548 |
Operating Expenses | 2,947 | 5,060 | 2,818 | 2,136 | 933.49 |
Operating Income | 1,456 | -1,654 | -117.74 | -1,154 | -532.11 |
Interest Expense | -778.2 | -1,281 | -682.49 | -96.98 | -83.32 |
Interest & Investment Income | - | 40.99 | 45.17 | 19.9 | 4.78 |
Earnings From Equity Investments | -12.55 | - | - | - | - |
Currency Exchange Gain (Loss) | - | -2.89 | -5.49 | -7.76 | -1.66 |
Other Non Operating Income (Expenses) | - | 267.74 | -90.32 | 20.67 | 0.23 |
EBT Excluding Unusual Items | 665.38 | -2,629 | -850.87 | -1,219 | -612.09 |
Gain (Loss) on Sale of Investments | - | 3.22 | - | - | - |
Gain (Loss) on Sale of Assets | - | -1.54 | -0.3 | -1.87 | 0.01 |
Other Unusual Items | 861.03 | 81.45 | 25.56 | 326.08 | - |
Pretax Income | 1,526 | -2,546 | -825.62 | -894.33 | -612.08 |
Income Tax Expense | 237.83 | -29.36 | -54.75 | -102.19 | -27.13 |
Earnings From Continuing Operations | 1,289 | -2,517 | -770.87 | -792.14 | -584.95 |
Earnings From Discontinued Operations | 8.94 | - | - | - | - |
Net Income to Company | 1,298 | -2,517 | -770.87 | -792.14 | -584.95 |
Minority Interest in Earnings | -242.27 | 43.29 | -35.98 | - | - |
Net Income | 1,055 | -2,473 | -806.86 | -792.14 | -584.95 |
Net Income to Common | 1,055 | -2,473 | -806.86 | -792.14 | -584.95 |
Shares Outstanding (Basic) | 89 | 71 | 66 | 58 | 34 |
Shares Outstanding (Diluted) | 90 | 71 | 66 | 58 | 34 |
Shares Change (YoY) | 26.33% | 7.68% | 13.95% | 68.26% | 203.64% |
EPS (Basic) | 11.84 | -34.73 | -12.20 | -13.65 | -16.96 |
EPS (Diluted) | 11.73 | -34.73 | -12.20 | -13.65 | -16.96 |
Free Cash Flow | 916.24 | 166.98 | 133.76 | -757.32 | -429.14 |
Free Cash Flow Per Share | 10.19 | 2.35 | 2.02 | -13.05 | -12.44 |
Gross Margin | 84.88% | 72.33% | 74.64% | 60.81% | 53.48% |
Operating Margin | 28.07% | -35.12% | -3.26% | -71.54% | -70.90% |
Profit Margin | 20.34% | -52.52% | -22.30% | -49.09% | -77.94% |
Free Cash Flow Margin | 17.66% | 3.55% | 3.70% | -46.94% | -57.18% |
EBITDA | 2,099 | -58.03 | 297.99 | -815.11 | -424.5 |
EBITDA Margin | 40.45% | -1.23% | 8.24% | -50.52% | -56.56% |
D&A For EBITDA | 642.42 | 1,596 | 415.74 | 339.27 | 107.61 |
EBIT | 1,456 | -1,654 | -117.74 | -1,154 | -532.11 |
EBIT Margin | 28.07% | -35.12% | -3.26% | -71.54% | -70.90% |
Effective Tax Rate | 15.58% | - | - | - | - |
Revenue as Reported | 5,188 | 5,183 | 3,700 | 1,999 | 756.02 |
Advertising Expenses | 231.77 | 609.92 | 488 | 422.42 | 222.48 |