Varvee Global Limited (NSE:VGL)
60.32
+0.02 (0.03%)
Nov 11, 2026, 2:34 PM IST
Varvee Global Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 633.85 | 628 | 424.53 | 847.27 | 2,609 | 4,211 |
Other Revenue | 2.05 | 2.05 | 3.75 | 2.1 | 0.57 | 2.98 |
| 635.9 | 630.05 | 428.28 | 849.37 | 2,610 | 4,214 | |
Revenue Growth | 54.73% | 47.11% | -49.58% | -67.45% | -38.07% | 58.77% |
Cost of Revenue | 351.73 | 221.38 | 864.63 | 811.25 | 1,939 | 2,841 |
Gross Profit | 284.17 | 408.67 | -436.35 | 38.12 | 671.01 | 1,373 |
Selling, General & Admin | 50.83 | 58.49 | 54.55 | 118.85 | 242.02 | 330.07 |
Other Operating Expenses | 344.81 | 294.18 | 306.02 | 200.77 | 672.35 | 1,142 |
Operating Expenses | 435.34 | 405.74 | 404.08 | 436.67 | 1,167 | 1,727 |
Operating Income | -151.17 | 2.92 | -840.43 | -398.55 | -496.16 | -354.52 |
Interest Expense | - | -7.62 | -121.42 | -359.33 | -446.52 | -408.01 |
Interest & Investment Income | 6.9 | 0.82 | 1.35 | 1.91 | 3.2 | 3.06 |
Currency Exchange Gain (Loss) | 0 | 0 | 0.26 | -1.6 | -33.98 | 9.55 |
Other Non Operating Income (Expenses) | -51.98 | -5.8 | 39.36 | 14.87 | -11.01 | -21.61 |
EBT Excluding Unusual Items | -196.25 | -9.67 | -920.88 | -742.7 | -984.45 | -771.54 |
Gain (Loss) on Sale of Assets | 16.95 | 16.95 | 1,249 | 13.05 | 17.75 | 18.47 |
Other Unusual Items | 176.76 | 176.76 | - | - | - | - |
Pretax Income | -2.54 | 184.03 | 328.1 | -729.65 | -966.71 | -753.07 |
Income Tax Expense | 227.57 | 59.54 | 142.66 | -283.48 | -273.64 | -127.92 |
Earnings From Continuing Operations | -230.11 | 124.49 | 185.44 | -446.16 | -693.07 | -625.15 |
Earnings From Discontinued Operations | - | - | - | - | 42.58 | 210.92 |
Net Income | -230.11 | 124.49 | 185.44 | -446.16 | -650.49 | -414.23 |
Net Income to Common | -230.11 | 124.49 | 185.44 | -446.16 | -650.49 | -414.23 |
Net Income Growth | - | -32.87% | - | - | - | - |
Shares Outstanding (Basic) | 55 | 51 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 55 | 51 | 47 | 47 | 47 | 47 |
Shares Change | 12.55% | 8.58% | - | -0.00% | - | 0.00% |
EPS (Basic) | -4.20 | 2.44 | 3.95 | -9.51 | -13.86 | -8.83 |
EPS (Diluted) | -4.20 | 2.44 | 3.95 | -9.51 | -13.86 | -8.83 |
EPS Growth | - | -38.17% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -228.73 | 4.14 | 274.72 | 1,099 | 396.46 | 103.82 |
Free Cash Flow Per Share | -4.18 | 0.08 | 5.86 | 23.43 | 8.45 | 2.21 |
Gross Margin | 44.69% | 64.86% | -101.88% | 4.49% | 25.71% | 32.58% |
Operating Margin | -23.77% | 0.46% | -196.23% | -46.92% | -19.01% | -8.41% |
Profit Margin | -36.19% | 19.76% | 43.30% | -52.53% | -24.93% | -9.83% |
Free Cash Flow Margin | -35.97% | 0.66% | 64.14% | 129.42% | 15.19% | 2.46% |
EBITDA | -111.59 | 55.88 | -796.91 | -281.5 | -243.37 | -91.86 |
EBITDA Margin | -17.55% | 8.87% | -186.07% | -33.14% | -9.33% | -2.18% |
D&A For EBITDA | 39.58 | 52.96 | 43.51 | 117.05 | 252.79 | 262.67 |
EBIT | -151.17 | 2.92 | -840.43 | -398.55 | -496.16 | -354.52 |
EBIT Margin | -23.77% | 0.46% | -196.23% | -46.92% | -19.01% | -8.41% |
Effective Tax Rate | - | 32.35% | 43.48% | - | - | - |
Revenue as Reported | 785.4 | 825.72 | 1,824 | 913.32 | 2,636 | 4,247 |
Advertising Expenses | - | 13.74 | 0.44 | 0.29 | 0.77 | 0.31 |