NSE:VICTORYEV Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	513.39	508.62	484.43	519.09	474.08	199.85
Other Revenue	-	-	-	-0	-0	-
Revenue	513.39	508.62	484.43	519.09	474.08	199.85
Revenue Growth (YoY)	8.29%	4.99%	-6.68%	9.49%	137.21%	-10.47%
Cost of Revenue	386.7	379.51	373.42	465.38	435.58	194.15
Gross Profit	126.69	129.1	111.01	53.71	38.51	5.71
Selling, General & Admin	48.75	24.81	17.43	14.26	8.36	-
Other Operating Expenses	-2.46	22.62	22.55	20.11	17.08	-
Operating Expenses	48.76	49.8	42.72	37.65	28.06	-
Operating Income	77.93	79.31	68.29	16.07	10.45	5.71
Interest Expense	-10.4	-9.68	-4.75	-6.33	-7.28	-
Interest & Investment Income	0.05	0.05	0.1	0.01	-	-
Currency Exchange Gain (Loss)	0.35	0.03	0.68	1.24	6.28	-
Other Non Operating Income (Expenses)	0.5	0.43	1.47	-0.05	-0.32	-
Pretax Income	68.44	70.14	65.77	10.92	9.13	5.71
Income Tax Expense	18.26	18.4	16.85	3.04	2.68	1.78
Net Income	50.18	51.74	48.92	7.88	6.46	3.93
Net Income to Common	50.18	51.74	48.92	7.88	6.46	3.93
Net Income Growth	677.32%	5.75%	520.84%	22.08%	64.17%	-3.58%
Shares Outstanding (Basic)	16	16	15	8	7	-
Shares Outstanding (Diluted)	16	16	15	8	7	-
Shares Change (YoY)	128.82%	1.10%	88.61%	20.00%	-	-
EPS (Basic)	3.20	3.30	3.16	0.96	0.94	-
EPS (Diluted)	3.20	3.30	3.16	0.96	0.94	-
EPS Growth	239.70%	4.60%	229.16%	1.73%	-	-
Free Cash Flow	40.02	-23.95	19.59	24.52	16.64	-
Free Cash Flow Per Share	2.56	-1.53	1.26	2.99	2.43	-
Gross Margin	24.68%	25.38%	22.92%	10.35%	8.12%	2.86%
Operating Margin	15.18%	15.59%	14.10%	3.09%	2.20%	2.86%
Profit Margin	9.77%	10.17%	10.10%	1.52%	1.36%	1.97%
Free Cash Flow Margin	7.80%	-4.71%	4.04%	4.72%	3.51%	-
EBITDA	80.4	81.67	71.04	19.34	13.07	-
EBITDA Margin	15.66%	16.06%	14.67%	3.73%	2.76%	-
D&A For EBITDA	2.47	2.36	2.75	3.27	2.62	-
EBIT	77.93	79.31	68.29	16.07	10.45	5.71
EBIT Margin	15.18%	15.59%	14.10%	3.09%	2.20%	2.86%
Effective Tax Rate	26.68%	26.24%	25.62%	27.87%	29.30%	31.11%
Revenue as Reported	515.57	510.65	487.64	521.36	481.36	-
Advertising Expenses	-	1.95	1.75	0.37	0.12	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.