Vidya Wires Limited (NSE:VIDYAWIRES)
India · Delayed Price · Currency is INR 47.35
-1.05 (-2.17%)
At close: Feb 12, 2026
Vidya Wires Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 16,261 | 14,864 | 11,861 | 10,114 | 9,126 | 6,449 |
Other Revenue | 39.36 | 39.36 | 1.07 | 8.06 | - | - |
| 16,300 | 14,903 | 11,862 | 10,122 | 9,126 | 6,449 | |
Revenue Growth (YoY) | - | 25.64% | 17.18% | 10.92% | 41.50% | - |
Cost of Revenue | 15,289 | 14,055 | 11,272 | 9,613 | 8,715 | 6,126 |
Gross Profit | 1,012 | 848.43 | 590.07 | 509.07 | 410.62 | 323.01 |
Selling, General & Admin | 113.48 | 94.43 | 66.85 | 65.76 | 54.16 | 58.78 |
Other Operating Expenses | 89.8 | 72.36 | 64.49 | 76.88 | 46.35 | 34.99 |
Operating Expenses | 235.7 | 195.09 | 160.81 | 169.93 | 122.12 | 110.29 |
Operating Income | 775.92 | 653.34 | 429.26 | 339.14 | 288.5 | 212.71 |
Interest Expense | -111.74 | -109.81 | -104.59 | -79.37 | -65.68 | -42.89 |
Interest & Investment Income | 0.93 | 0.93 | 1.6 | 1.51 | 0.77 | 4 |
Currency Exchange Gain (Loss) | 2.12 | 2.12 | 20.92 | 32.25 | 39.8 | 19.47 |
Other Non Operating Income (Expenses) | 19.33 | 1.49 | -4.56 | -3.01 | 0.65 | -5.5 |
EBT Excluding Unusual Items | 686.56 | 548.07 | 342.63 | 290.52 | 264.04 | 187.78 |
Gain (Loss) on Sale of Assets | - | - | 0.18 | - | - | 0.04 |
Other Unusual Items | 0.02 | 0.02 | 0.39 | - | - | - |
Pretax Income | 689.44 | 550.95 | 343.2 | 290.52 | 264.09 | 187.82 |
Income Tax Expense | 179.02 | 142.23 | 86.27 | 75.48 | 66.78 | 45.84 |
Net Income | 510.42 | 408.72 | 256.93 | 215.04 | 197.31 | 141.98 |
Net Income to Common | 510.42 | 408.72 | 256.93 | 215.04 | 197.31 | 141.98 |
Net Income Growth | - | 59.08% | 19.48% | 8.99% | 38.97% | - |
Shares Outstanding (Basic) | 200 | 160 | 160 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 200 | 160 | 160 | 160 | 160 | 160 |
Shares Change (YoY) | 25.55% | - | - | - | -0.01% | - |
EPS (Basic) | 2.55 | 2.55 | 1.61 | 1.34 | 1.23 | 0.89 |
EPS (Diluted) | 2.55 | 2.55 | 1.61 | 1.34 | 1.23 | 0.89 |
EPS Growth | - | 58.80% | 19.84% | 8.94% | 38.62% | - |
Free Cash Flow | - | -244.93 | -22.94 | 292.1 | -216.14 | -58.48 |
Free Cash Flow Per Share | - | -1.53 | -0.14 | 1.83 | -1.35 | -0.36 |
Gross Margin | 6.21% | 5.69% | 4.98% | 5.03% | 4.50% | 5.01% |
Operating Margin | 4.76% | 4.38% | 3.62% | 3.35% | 3.16% | 3.30% |
Profit Margin | 3.13% | 2.74% | 2.17% | 2.12% | 2.16% | 2.20% |
Free Cash Flow Margin | - | -1.64% | -0.19% | 2.89% | -2.37% | -0.91% |
EBITDA | 806.22 | 681.49 | 456.04 | 366.24 | 310.08 | 229.24 |
EBITDA Margin | 4.95% | 4.57% | 3.84% | 3.62% | 3.40% | 3.55% |
D&A For EBITDA | 30.3 | 28.15 | 26.78 | 27.1 | 21.58 | 16.52 |
EBIT | 775.92 | 653.34 | 429.26 | 339.14 | 288.5 | 212.71 |
EBIT Margin | 4.76% | 4.38% | 3.62% | 3.35% | 3.16% | 3.30% |
Effective Tax Rate | 25.97% | 25.81% | 25.14% | 25.98% | 25.29% | 24.41% |
Revenue as Reported | 16,329 | 14,914 | 11,885 | 10,157 | 9,170 | 6,455 |
Advertising Expenses | - | 5.43 | 6.51 | 7.63 | 2.22 | 0.58 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.