Vidya Wires Limited (NSE:VIDYAWIRES)
India · Delayed Price · Currency is INR 108.65
-3.12 (-2.79%)
At close: May 29, 2026
Vidya Wires Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 18,396 | 14,864 | 11,861 | 10,114 | 9,126 |
Other Revenue | 86.08 | 39.36 | 1.07 | 8.06 | - |
| 18,482 | 14,903 | 11,862 | 10,122 | 9,126 | |
Revenue Growth (YoY) | 24.02% | 25.64% | 17.18% | 10.92% | 41.50% |
Cost of Revenue | 17,250 | 14,055 | 11,272 | 9,613 | 8,715 |
Gross Profit | 1,232 | 848.43 | 590.07 | 509.07 | 410.62 |
Selling, General & Admin | 115.54 | 94.43 | 66.85 | 65.76 | 54.16 |
Other Operating Expenses | 172.85 | 72.36 | 64.49 | 76.88 | 46.35 |
Operating Expenses | 324.85 | 195.09 | 160.81 | 169.93 | 122.12 |
Operating Income | 907.45 | 653.34 | 429.26 | 339.14 | 288.5 |
Interest Expense | -128 | -109.81 | -104.59 | -79.37 | -65.68 |
Interest & Investment Income | - | 0.93 | 1.6 | 1.51 | 0.77 |
Currency Exchange Gain (Loss) | - | 2.12 | 20.92 | 32.25 | 39.8 |
Other Non Operating Income (Expenses) | - | 1.49 | -4.56 | -3.01 | 0.65 |
EBT Excluding Unusual Items | 779.45 | 548.07 | 342.63 | 290.52 | 264.04 |
Gain (Loss) on Sale of Assets | - | - | 0.18 | - | - |
Other Unusual Items | - | 0.02 | 0.39 | - | - |
Pretax Income | 779.45 | 550.95 | 343.2 | 290.52 | 264.09 |
Income Tax Expense | 202.9 | 142.23 | 86.27 | 75.48 | 66.78 |
Net Income | 576.55 | 408.72 | 256.93 | 215.04 | 197.31 |
Net Income to Common | 576.55 | 408.72 | 256.93 | 215.04 | 197.31 |
Net Income Growth | 41.06% | 59.08% | 19.48% | 8.99% | 38.97% |
Shares Outstanding (Basic) | 213 | 160 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 213 | 160 | 160 | 160 | 160 |
Shares Change (YoY) | 32.97% | - | - | - | -0.01% |
EPS (Basic) | 2.71 | 2.55 | 1.61 | 1.34 | 1.23 |
EPS (Diluted) | 2.71 | 2.55 | 1.61 | 1.34 | 1.23 |
EPS Growth | 6.28% | 58.80% | 19.84% | 8.94% | 38.62% |
Free Cash Flow | -1,113 | -244.93 | -22.94 | 292.1 | -216.14 |
Free Cash Flow Per Share | -5.23 | -1.53 | -0.14 | 1.83 | -1.35 |
Gross Margin | 6.67% | 5.69% | 4.98% | 5.03% | 4.50% |
Operating Margin | 4.91% | 4.38% | 3.62% | 3.35% | 3.16% |
Profit Margin | 3.12% | 2.74% | 2.17% | 2.12% | 2.16% |
Free Cash Flow Margin | -6.02% | -1.64% | -0.19% | 2.89% | -2.37% |
EBITDA | 943.91 | 681.49 | 456.04 | 366.24 | 310.08 |
EBITDA Margin | 5.11% | 4.57% | 3.84% | 3.62% | 3.40% |
D&A For EBITDA | 36.46 | 28.15 | 26.78 | 27.1 | 21.58 |
EBIT | 907.45 | 653.34 | 429.26 | 339.14 | 288.5 |
EBIT Margin | 4.91% | 4.38% | 3.62% | 3.35% | 3.16% |
Effective Tax Rate | 26.03% | 25.81% | 25.14% | 25.98% | 25.29% |
Revenue as Reported | 18,482 | 14,914 | 11,885 | 10,157 | 9,170 |
Advertising Expenses | - | 5.43 | 6.51 | 7.63 | 2.22 |