Vinny Overseas Limited (NSE:VINNY)
India
· Delayed Price · Currency is INR 1.540
0.00 (0.00%)
May 22, 2025, 3:15 PM IST
Vinny Overseas Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,148 | 1,127 | 1,064 | 1,100 | 1,380 | 1,594 | Upgrade
|
| Other Revenue | - | - | - | - | 0.98 | -0 | Upgrade
|
| Revenue | 1,148 | 1,127 | 1,064 | 1,100 | 1,381 | 1,594 | Upgrade
|
| Revenue Growth (YoY) | -5.54% | 5.92% | -3.24% | -20.38% | -13.37% | -22.93% | Upgrade
|
| Cost of Revenue | 583.98 | 579.85 | 557.56 | 802.2 | 1,051 | 1,207 | Upgrade
|
| Gross Profit | 564.49 | 547.28 | 506.59 | 297.59 | 330.51 | 387.76 | Upgrade
|
| Selling, General & Admin | 47.61 | 42.72 | 38.81 | 31.93 | 26.03 | 37.9 | Upgrade
|
| Other Operating Expenses | 441.21 | 406.16 | 384.62 | 283.84 | 254.55 | 298.4 | Upgrade
|
| Operating Expenses | 539 | 496.37 | 464.19 | 343.27 | 308.16 | 362.86 | Upgrade
|
| Operating Income | 25.49 | 50.91 | 42.4 | -45.67 | 22.34 | 24.9 | Upgrade
|
| Interest Expense | -14.52 | -16.62 | -10.42 | -14.65 | -19.96 | -22.4 | Upgrade
|
| Interest & Investment Income | 6.11 | 6.11 | 1.19 | 0.26 | 0.23 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.88 | 2.88 | 0.13 | -0.14 | 0.05 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 52.11 | -0.01 | -0.15 | -0.33 | -0.28 | 2.95 | Upgrade
|
| EBT Excluding Unusual Items | 72.06 | 43.27 | 33.15 | -60.53 | 2.38 | 5.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.39 | -0.39 | 0.54 | 0.16 | -0.28 | - | Upgrade
|
| Other Unusual Items | 0.58 | 0.58 | 0.34 | 0.81 | -1.18 | - | Upgrade
|
| Pretax Income | 72.26 | 43.47 | 34.03 | -59.56 | 0.92 | 5.45 | Upgrade
|
| Income Tax Expense | 27.17 | 8.02 | 9.95 | -14.46 | -2.7 | 1.53 | Upgrade
|
| Net Income | 45.09 | 35.45 | 24.07 | -45.11 | 3.62 | 3.92 | Upgrade
|
| Net Income to Common | 45.09 | 35.45 | 24.07 | -45.11 | 3.62 | 3.92 | Upgrade
|
| Net Income Growth | 6.09% | 47.24% | - | - | -7.83% | -87.83% | Upgrade
|
| Shares Outstanding (Basic) | 301 | 233 | 233 | 233 | 231 | 231 | Upgrade
|
| Shares Outstanding (Diluted) | 301 | 233 | 233 | 233 | 231 | 231 | Upgrade
|
| Shares Change (YoY) | 32.10% | - | - | 0.73% | 0.08% | 16.37% | Upgrade
|
| EPS (Basic) | 0.15 | 0.15 | 0.10 | -0.19 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.15 | 0.10 | -0.19 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | -19.13% | 50.00% | - | - | -7.90% | -89.54% | Upgrade
|
| Free Cash Flow | - | 49.21 | -11.91 | 105.1 | 67.13 | 13.04 | Upgrade
|
| Free Cash Flow Per Share | - | 0.21 | -0.05 | 0.45 | 0.29 | 0.06 | Upgrade
|
| Gross Margin | 49.15% | 48.55% | 47.60% | 27.06% | 23.93% | 24.32% | Upgrade
|
| Operating Margin | 2.22% | 4.52% | 3.98% | -4.15% | 1.62% | 1.56% | Upgrade
|
| Profit Margin | 3.93% | 3.15% | 2.26% | -4.10% | 0.26% | 0.25% | Upgrade
|
| Free Cash Flow Margin | - | 4.37% | -1.12% | 9.56% | 4.86% | 0.82% | Upgrade
|
| EBITDA | 77.79 | 98.17 | 82.93 | -18.5 | 49.81 | 51.46 | Upgrade
|
| EBITDA Margin | 6.77% | 8.71% | 7.79% | -1.68% | 3.61% | 3.23% | Upgrade
|
| D&A For EBITDA | 52.3 | 47.26 | 40.54 | 27.18 | 27.47 | 26.56 | Upgrade
|
| EBIT | 25.49 | 50.91 | 42.4 | -45.67 | 22.34 | 24.9 | Upgrade
|
| EBIT Margin | 2.22% | 4.52% | 3.98% | -4.15% | 1.62% | 1.56% | Upgrade
|
| Effective Tax Rate | 37.59% | 18.45% | 29.25% | - | - | 28.03% | Upgrade
|
| Revenue as Reported | 1,208 | 1,134 | 1,066 | 1,101 | 1,382 | 1,597 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.