Vinny Overseas Limited (NSE:VINNY)
1.210
+0.100 (9.01%)
Jun 16, 2026, 3:29 PM IST
Vinny Overseas Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,246 | 1,216 | 1,127 | 1,064 | 1,100 |
Other Revenue | -0 | - | - | - | - |
| 1,246 | 1,216 | 1,127 | 1,064 | 1,100 | |
Revenue Growth (YoY) | 2.50% | 7.86% | 5.92% | -3.24% | -20.38% |
Cost of Revenue | 663.6 | 647.86 | 579.85 | 557.56 | 802.2 |
Gross Profit | 582.55 | 567.86 | 547.28 | 506.59 | 297.59 |
Selling, General & Admin | 62.54 | 49.7 | 42.72 | 38.81 | 31.93 |
Other Operating Expenses | 466.13 | 460.44 | 406.16 | 384.62 | 283.84 |
Operating Expenses | 588.71 | 560.68 | 496.37 | 464.19 | 343.27 |
Operating Income | -6.16 | 7.18 | 50.91 | 42.4 | -45.67 |
Interest Expense | -9 | -9.01 | -16.62 | -10.42 | -14.65 |
Interest & Investment Income | - | 15.8 | 6.11 | 1.19 | 0.26 |
Currency Exchange Gain (Loss) | - | 5.13 | 2.88 | 0.13 | -0.14 |
Other Non Operating Income (Expenses) | 28.85 | 54.77 | -0 | -0.15 | -0.33 |
EBT Excluding Unusual Items | 13.69 | 73.88 | 43.27 | 33.15 | -60.53 |
Gain (Loss) on Sale of Assets | - | -2.83 | -0.39 | 0.54 | 0.16 |
Other Unusual Items | - | 0.83 | 0.58 | 0.34 | 0.81 |
Pretax Income | 13.69 | 71.88 | 43.47 | 34.03 | -59.56 |
Income Tax Expense | 4.46 | 20.34 | 8.02 | 9.95 | -14.46 |
Net Income | 9.23 | 51.54 | 35.45 | 24.07 | -45.11 |
Net Income to Common | 9.23 | 51.54 | 35.45 | 24.07 | -45.11 |
Net Income Growth | -82.10% | 45.41% | 47.24% | - | - |
Shares Outstanding (Basic) | 461 | 357 | 233 | 233 | 233 |
Shares Outstanding (Diluted) | 461 | 357 | 233 | 233 | 233 |
Shares Change (YoY) | 29.11% | 53.57% | - | - | 0.73% |
EPS (Basic) | 0.02 | 0.14 | 0.15 | 0.10 | -0.19 |
EPS (Diluted) | 0.02 | 0.14 | 0.15 | 0.10 | -0.19 |
EPS Growth | -85.71% | -6.67% | 50.00% | - | - |
Free Cash Flow | -43.17 | -247.33 | 49.21 | -11.91 | 105.1 |
Free Cash Flow Per Share | -0.09 | -0.69 | 0.21 | -0.05 | 0.45 |
Gross Margin | 46.75% | 46.71% | 48.55% | 47.60% | 27.06% |
Operating Margin | -0.50% | 0.59% | 4.52% | 3.98% | -4.15% |
Profit Margin | 0.74% | 4.24% | 3.15% | 2.26% | -4.10% |
Free Cash Flow Margin | -3.46% | -20.34% | 4.37% | -1.12% | 9.56% |
EBITDA | 53.88 | 57.33 | 98.17 | 82.93 | -18.5 |
EBITDA Margin | 4.32% | 4.72% | 8.71% | 7.79% | -1.68% |
D&A For EBITDA | 60.04 | 50.15 | 47.26 | 40.54 | 27.18 |
EBIT | -6.16 | 7.18 | 50.91 | 42.4 | -45.67 |
EBIT Margin | -0.50% | 0.59% | 4.52% | 3.98% | -4.15% |
Effective Tax Rate | 32.60% | 28.29% | 18.46% | 29.25% | - |
Revenue as Reported | 1,275 | 1,287 | 1,134 | 1,066 | 1,101 |