Vishwas Agri Seeds Limited (NSE:VISHWAS)
53.70
+2.05 (3.97%)
Jun 18, 2026, 9:18 AM IST
Vishwas Agri Seeds Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,136 | 1,023 | 747.71 | 625.41 | 648.56 |
Other Revenue | 2.58 | - | 0 | - | - |
| 1,138 | 1,023 | 747.71 | 625.41 | 648.56 | |
Revenue Growth (YoY) | 11.30% | 36.79% | 19.56% | -3.57% | 20.50% |
Cost of Revenue | 956.31 | 769.22 | 547.67 | 476.07 | 507.56 |
Gross Profit | 182.04 | 253.59 | 200.05 | 149.34 | 141 |
Selling, General & Admin | 28.17 | 37.47 | 28.52 | 30.3 | 18.03 |
Other Operating Expenses | 65.27 | 76.01 | 53.74 | 38.12 | 78.26 |
Operating Expenses | 114.63 | 137.2 | 95.18 | 69.43 | 97.5 |
Operating Income | 67.41 | 116.4 | 104.87 | 79.91 | 43.5 |
Interest Expense | -37.77 | -36.31 | -24.5 | -6.85 | -10.38 |
Interest & Investment Income | - | 0.42 | 0.27 | 0.15 | 0.01 |
Other Non Operating Income (Expenses) | - | -0.05 | 0 | -0.85 | 0.01 |
EBT Excluding Unusual Items | 29.65 | 80.46 | 80.64 | 72.36 | 33.14 |
Gain (Loss) on Sale of Assets | - | 7.41 | - | - | - |
Pretax Income | 29.65 | 87.87 | 80.64 | 72.36 | 33.14 |
Income Tax Expense | 8.23 | 20.79 | 20.5 | 18.18 | 8.35 |
Net Income | 21.42 | 67.08 | 60.15 | 54.18 | 24.79 |
Net Income to Common | 21.42 | 67.08 | 60.15 | 54.18 | 24.79 |
Net Income Growth | -68.07% | 11.53% | 11.02% | 118.50% | 113.19% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 4 | 4 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 4 | 4 |
Shares Change (YoY) | 0.09% | - | 127.94% | 19.98% | 4.47% |
EPS (Basic) | 2.14 | 6.71 | 6.01 | 12.35 | 6.78 |
EPS (Diluted) | 2.14 | 6.71 | 6.01 | 12.35 | 6.78 |
EPS Growth | -68.10% | 11.61% | -51.33% | 82.17% | 104.09% |
Free Cash Flow | -78.03 | -118.54 | -263.72 | -72.59 | -33.7 |
Free Cash Flow Per Share | -7.80 | -11.85 | -26.37 | -16.55 | -9.22 |
Gross Margin | 15.99% | 24.79% | 26.75% | 23.88% | 21.74% |
Operating Margin | 5.92% | 11.38% | 14.03% | 12.78% | 6.71% |
Profit Margin | 1.88% | 6.56% | 8.04% | 8.66% | 3.82% |
Free Cash Flow Margin | -6.86% | -11.59% | -35.27% | -11.61% | -5.20% |
EBITDA | 88.6 | 140.12 | 117.79 | 80.92 | 44.71 |
EBITDA Margin | 7.78% | 13.70% | 15.75% | 12.94% | 6.89% |
D&A For EBITDA | 21.19 | 23.72 | 12.93 | 1.01 | 1.21 |
EBIT | 67.41 | 116.4 | 104.87 | 79.91 | 43.5 |
EBIT Margin | 5.92% | 11.38% | 14.03% | 12.78% | 6.71% |
Effective Tax Rate | 27.75% | 23.66% | 25.42% | 25.13% | 25.19% |
Revenue as Reported | 1,138 | 1,033 | 748.66 | 625.55 | 648.58 |