Vivid Electromech Limited (NSE:VIVIDEL)
India · Delayed Price · Currency is INR 906.40
-11.25 (-1.23%)
At close: Jun 3, 2026
Vivid Electromech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,001 | 1,553 | 889.08 | 593.26 | 587.47 | |
Revenue Growth (YoY) | 28.88% | 74.67% | 49.86% | 0.98% | 84.01% |
Cost of Revenue | 1,249 | 1,070 | 657.04 | 455.9 | 518.54 |
Gross Profit | 752.47 | 482.6 | 232.04 | 137.36 | 68.93 |
Selling, General & Admin | 122.17 | 98.86 | 75.16 | 60.38 | 35.07 |
Other Operating Expenses | 168.75 | 97.16 | 81.63 | 56.53 | 19.48 |
Operating Expenses | 304.81 | 207.99 | 169.89 | 125.89 | 58.16 |
Operating Income | 447.66 | 274.61 | 62.16 | 11.47 | 10.77 |
Interest Expense | -10.17 | -4.55 | -6.55 | -10.08 | -4.26 |
Interest & Investment Income | - | 2.19 | 0.67 | 0.41 | 0.22 |
Currency Exchange Gain (Loss) | - | 0.06 | 0.03 | 0.05 | -0 |
Other Non Operating Income (Expenses) | 0 | -0.74 | -0.29 | -1.53 | -1.37 |
EBT Excluding Unusual Items | 437.49 | 271.56 | 56.02 | 0.31 | 5.36 |
Gain (Loss) on Sale of Investments | - | -0.07 | 2.82 | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.38 | - | - |
Pretax Income | 437.49 | 271.5 | 58.46 | 0.31 | 5.36 |
Income Tax Expense | 121.42 | 69.06 | 15.66 | -0.32 | 1.45 |
Net Income | 316.07 | 202.44 | 42.8 | 0.63 | 3.91 |
Net Income to Common | 316.07 | 202.44 | 42.8 | 0.63 | 3.91 |
Net Income Growth | 56.13% | 372.99% | 6704.45% | -83.92% | -18.47% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 4 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 4 |
Shares Change (YoY) | -0.00% | - | - | 79.03% | -18.47% |
EPS (Basic) | 45.13 | 28.90 | 6.11 | 0.09 | 1.00 |
EPS (Diluted) | 45.13 | 28.90 | 6.11 | 0.09 | 1.00 |
EPS Growth | 56.16% | 373.00% | 6703.40% | -91.02% | - |
Free Cash Flow | -262.23 | 52.53 | 27.59 | 30.23 | 19.8 |
Free Cash Flow Per Share | -37.44 | 7.50 | 3.94 | 4.32 | 5.06 |
Gross Margin | 37.60% | 31.08% | 26.10% | 23.15% | 11.73% |
Operating Margin | 22.37% | 17.68% | 6.99% | 1.93% | 1.83% |
Profit Margin | 15.79% | 13.04% | 4.81% | 0.11% | 0.67% |
Free Cash Flow Margin | -13.10% | 3.38% | 3.10% | 5.10% | 3.37% |
EBITDA | 461.55 | 286.58 | 75.26 | 20.46 | 14.38 |
EBITDA Margin | 23.06% | 18.45% | 8.46% | 3.45% | 2.45% |
D&A For EBITDA | 13.89 | 11.97 | 13.1 | 8.99 | 3.61 |
EBIT | 447.66 | 274.61 | 62.16 | 11.47 | 10.77 |
EBIT Margin | 22.37% | 17.68% | 6.99% | 1.93% | 1.83% |
Effective Tax Rate | 27.75% | 25.44% | 26.78% | - | 27.04% |
Revenue as Reported | 2,011 | 1,558 | 895.48 | 596.3 | 587.92 |
Advertising Expenses | - | 3.38 | 2.8 | 1.67 | 2.23 |