Vivid Electromech Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,553	889.08	593.26	587.47	319.26
Revenue Growth (YoY)	74.67%	49.86%	0.98%	84.01%	-20.12%
Cost of Revenue	1,070	657.04	455.9	518.54	277.1
Gross Profit	482.6	232.04	137.36	68.93	42.16
Selling, General & Admin	98.86	75.16	60.38	35.07	26.13
Other Operating Expenses	97.16	81.63	56.53	19.48	5.68
Operating Expenses	207.99	169.89	125.89	58.16	35.06
Operating Income	274.61	62.16	11.47	10.77	7.1
Interest Expense	-4.55	-6.55	-10.08	-4.26	-2.14
Interest & Investment Income	2.19	0.67	0.41	0.22	0.4
Currency Exchange Gain (Loss)	0.06	0.03	0.05	-0	-0.07
Other Non Operating Income (Expenses)	-0.74	-0.29	-1.53	-1.37	-0.55
EBT Excluding Unusual Items	271.56	56.02	0.31	5.36	4.74
Gain (Loss) on Sale of Investments	-0.07	2.82	-	-	-
Gain (Loss) on Sale of Assets	-	-0.38	-	-	-
Pretax Income	271.5	58.46	0.31	5.36	4.74
Income Tax Expense	69.06	15.66	-0.32	1.45	-0.06
Net Income	202.44	42.8	0.63	3.91	4.8
Net Income to Common	202.44	42.8	0.63	3.91	4.8
Net Income Growth	372.99%	6704.45%	-83.92%	-18.47%	4.23%
Shares Outstanding (Basic)	7	7	7	4	5
Shares Outstanding (Diluted)	7	7	7	4	5
Shares Change (YoY)	-	-	79.03%	-18.47%	2.77%
EPS (Basic)	28.90	6.11	0.09	1.00	1.00
EPS (Diluted)	28.90	6.11	0.09	1.00	1.00
EPS Growth	373.00%	6703.40%	-91.02%	-	1.42%
Free Cash Flow	52.53	27.59	30.23	19.8	15.11
Free Cash Flow Per Share	7.50	3.94	4.32	5.06	3.15
Gross Margin	31.08%	26.10%	23.15%	11.73%	13.21%
Operating Margin	17.68%	6.99%	1.93%	1.83%	2.22%
Profit Margin	13.04%	4.81%	0.11%	0.67%	1.50%
Free Cash Flow Margin	3.38%	3.10%	5.10%	3.37%	4.73%
EBITDA	286.58	75.26	20.46	14.38	10.36
EBITDA Margin	18.45%	8.46%	3.45%	2.45%	3.24%
D&A For EBITDA	11.97	13.1	8.99	3.61	3.26
EBIT	274.61	62.16	11.47	10.77	7.1
EBIT Margin	17.68%	6.99%	1.93%	1.83%	2.22%
Effective Tax Rate	25.44%	26.78%	-	27.04%	-
Revenue as Reported	1,558	895.48	596.3	587.92	319.95
Advertising Expenses	3.38	2.8	1.67	2.23	0.93

Source: S&P Global Market Intelligence. Standard template. Financial Sources.