Vivid Electromech Limited (NSE:VIVIDEL)
India · Delayed Price · Currency is INR 1,233.85
-19.35 (-1.54%)
At close: Oct 28, 2026
Vivid Electromech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,211 | 2,001 | 1,553 | 889.08 | 593.26 | 587.47 | |
Revenue Growth | - | 28.86% | 74.69% | 49.86% | 0.98% | 84.01% |
Cost of Revenue | 1,374 | 1,251 | 1,070 | 657.04 | 455.9 | 518.54 |
Gross Profit | 837.51 | 749.99 | 482.85 | 232.04 | 137.36 | 68.93 |
Selling, General & Admin | 153.3 | 131.21 | 105.06 | 75.16 | 60.38 | 35.07 |
Other Operating Expenses | 175.78 | 162.19 | 91.19 | 81.63 | 56.53 | 19.48 |
Operating Expenses | 345 | 307.28 | 215.09 | 169.89 | 125.89 | 58.16 |
Operating Income | 492.51 | 442.7 | 267.76 | 62.16 | 11.47 | 10.77 |
Interest Expense | -10.08 | -7.01 | -6.07 | -6.55 | -10.08 | -4.26 |
Interest & Investment Income | 2.03 | 2.03 | 2.23 | 0.67 | 0.41 | 0.22 |
Currency Exchange Gain (Loss) | 4.83 | 4.83 | 0.06 | 0.03 | 0.05 | -0 |
Other Non Operating Income (Expenses) | -5.06 | -5.06 | -0.74 | -0.29 | -1.53 | -1.37 |
EBT Excluding Unusual Items | 484.23 | 437.49 | 263.24 | 56.02 | 0.31 | 5.36 |
Gain (Loss) on Sale of Investments | - | - | -0.07 | 2.82 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.38 | - | - |
Pretax Income | 484.23 | 437.49 | 263.17 | 58.46 | 0.31 | 5.36 |
Income Tax Expense | 131.77 | 121.42 | 67.98 | 15.66 | -0.32 | 1.45 |
Net Income | 352.46 | 316.07 | 195.19 | 42.8 | 0.63 | 3.91 |
Net Income to Common | 352.46 | 316.07 | 195.19 | 42.8 | 0.63 | 3.91 |
Net Income Growth | - | 61.93% | 356.06% | 6704.45% | -83.92% | -18.47% |
Shares Outstanding (Basic) | 8 | 7 | 7 | 7 | 7 | 4 |
Shares Outstanding (Diluted) | 8 | 7 | 7 | 7 | 7 | 4 |
Shares Change | 13.43% | -0.00% | -0.00% | - | 79.03% | -18.47% |
EPS (Basic) | 44.36 | 45.13 | 27.87 | 6.11 | 0.09 | 1.00 |
EPS (Diluted) | 44.36 | 45.13 | 27.87 | 6.11 | 0.09 | 1.00 |
EPS Growth | - | 61.93% | 356.14% | 6703.40% | -91.02% | 0% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -924.38 | -262.23 | 50.98 | 27.59 | 30.23 | 19.8 |
Free Cash Flow Per Share | -116.35 | -37.44 | 7.28 | 3.94 | 4.32 | 5.06 |
Gross Margin | 37.88% | 37.47% | 31.09% | 26.10% | 23.15% | 11.73% |
Operating Margin | 22.27% | 22.12% | 17.24% | 6.99% | 1.93% | 1.83% |
Profit Margin | 15.94% | 15.79% | 12.57% | 4.81% | 0.11% | 0.67% |
Free Cash Flow Margin | -41.81% | -13.10% | 3.28% | 3.10% | 5.10% | 3.37% |
EBITDA | 508.4 | 456.55 | 286.52 | 75.26 | 20.46 | 14.38 |
EBITDA Margin | 22.99% | 22.81% | 18.45% | 8.46% | 3.45% | 2.45% |
D&A For EBITDA | 15.89 | 13.85 | 18.76 | 13.1 | 8.99 | 3.61 |
EBIT | 492.51 | 442.7 | 267.76 | 62.16 | 11.47 | 10.77 |
EBIT Margin | 22.27% | 22.12% | 17.24% | 6.99% | 1.93% | 1.83% |
Effective Tax Rate | 27.21% | 27.75% | 25.83% | 26.78% | - | 27.04% |
Revenue as Reported | 2,224 | 2,011 | 1,559 | 895.48 | 596.3 | 587.92 |
Advertising Expenses | - | 3.24 | 3.38 | 2.8 | 1.67 | 2.23 |