V-MARC India Limited (NSE:VMARCIND)
India · Delayed Price · Currency is INR 325.90
-3.30 (-1.00%)
Sep 25, 2026, 3:28 PM IST
V-MARC India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 20,784 | 17,973 | 9,049 | 5,647 | 2,473 | 1,810 |
Other Revenue | 0 | - | - | - | 21.25 | 3.04 |
| 20,784 | 17,973 | 9,049 | 5,647 | 2,494 | 1,813 | |
Revenue Growth | 106.46% | 98.63% | 60.23% | 126.42% | 37.55% | 3.54% |
Cost of Revenue | 16,485 | 14,196 | 6,992 | 4,381 | 1,910 | 1,413 |
Gross Profit | 4,298 | 3,777 | 2,056 | 1,266 | 584.21 | 399.97 |
Selling, General & Admin | 758.28 | 865.18 | 445.9 | 224.3 | 126.94 | 112.74 |
Other Operating Expenses | 1,242 | 897.08 | 633.61 | 378.41 | 175.92 | 131.06 |
Operating Expenses | 2,270 | 2,008 | 1,261 | 692.79 | 328.37 | 269.55 |
Operating Income | 2,028 | 1,769 | 795.32 | 573.64 | 255.84 | 130.42 |
Interest Expense | -510.57 | -398.48 | -278.28 | -189.78 | -108.14 | -59.12 |
Interest & Investment Income | - | 17.06 | 12.6 | 6.86 | 4.3 | 6.44 |
Currency Exchange Gain (Loss) | - | 5.6 | - | 0.03 | - | - |
Other Non Operating Income (Expenses) | 38.65 | -59.65 | -33.51 | -30.56 | -15.73 | -13 |
EBT Excluding Unusual Items | 1,556 | 1,334 | 496.13 | 360.19 | 136.28 | 64.73 |
Gain (Loss) on Sale of Assets | - | 6.51 | 1.01 | 0.17 | 0 | - |
Pretax Income | 1,556 | 1,340 | 497.14 | 360.35 | 136.28 | 64.73 |
Income Tax Expense | 378.96 | 339.8 | 136.19 | 91.82 | 31.82 | 14.81 |
Net Income | 1,177 | 1,001 | 360.95 | 268.53 | 104.46 | 49.92 |
Net Income to Common | 1,177 | 1,001 | 360.95 | 268.53 | 104.46 | 49.92 |
Net Income Growth | 185.48% | 177.19% | 34.42% | 157.08% | 109.24% | -13.83% |
Shares Outstanding (Basic) | 147 | 147 | 147 | 137 | 137 | 137 |
Shares Outstanding (Diluted) | 147 | 147 | 147 | 137 | 137 | 137 |
Shares Change | -1.52% | - | 7.22% | -0.14% | 0.05% | 35.75% |
EPS (Basic) | 8.03 | 6.83 | 2.46 | 1.97 | 0.76 | 0.36 |
EPS (Diluted) | 8.03 | 6.83 | 2.46 | 1.97 | 0.76 | 0.36 |
EPS Growth | 189.90% | 177.19% | 25.36% | 157.44% | 109.12% | -36.52% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 112.63 | -353.4 | -49.34 | -180.09 | -58.95 |
Free Cash Flow Per Share | - | 0.77 | -2.41 | -0.36 | -1.32 | -0.43 |
Gross Margin | 20.68% | 21.02% | 22.73% | 22.43% | 23.42% | 22.06% |
Operating Margin | 9.76% | 9.84% | 8.79% | 10.16% | 10.26% | 7.19% |
Profit Margin | 5.67% | 5.57% | 3.99% | 4.75% | 4.19% | 2.75% |
Free Cash Flow Margin | - | 0.63% | -3.91% | -0.87% | -7.22% | -3.25% |
EBITDA | 2,290 | 2,015 | 976.88 | 663.72 | 281.35 | 156.17 |
EBITDA Margin | 11.02% | 11.21% | 10.80% | 11.75% | 11.28% | 8.61% |
D&A For EBITDA | 261.38 | 245.41 | 181.57 | 90.08 | 25.51 | 25.75 |
EBIT | 2,028 | 1,769 | 795.32 | 573.64 | 255.84 | 130.42 |
EBIT Margin | 9.76% | 9.84% | 8.79% | 10.16% | 10.26% | 7.19% |
Effective Tax Rate | 24.35% | 25.35% | 27.40% | 25.48% | 23.35% | 22.88% |
Revenue as Reported | 20,823 | 18,005 | 9,062 | 5,658 | 2,498 | 1,820 |
Advertising Expenses | - | 106.25 | 44.69 | 12.06 | 6.25 | 7.17 |