Vraj Iron and Steel Limited (NSE:VRAJ)
India · Delayed Price · Currency is INR 122.11
-0.34 (-0.28%)
Aug 21, 2026, 11:05 AM IST
Vraj Iron and Steel Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 6,434 | 5,879 | 4,750 | 4,199 | 5,157 | 4,140 |
Other Revenue | -4.42 | - | - | - | - | 0.01 |
| 6,430 | 5,879 | 4,750 | 4,199 | 5,157 | 4,140 | |
Revenue Growth | 28.93% | 23.77% | 13.14% | -18.58% | 24.55% | 42.43% |
Cost of Revenue | 5,029 | 4,557 | 3,830 | 2,848 | 3,846 | 3,199 |
Gross Profit | 1,401 | 1,323 | 920.54 | 1,350 | 1,311 | 941.71 |
Selling, General & Admin | 153.26 | 148.06 | 120.33 | 91.21 | 78.91 | 68.39 |
Other Operating Expenses | 618.8 | 607.36 | 178.03 | 494.37 | 464.77 | 393.41 |
Operating Expenses | 1,023 | 984.12 | 377.65 | 644 | 608.1 | 533.62 |
Operating Income | 378.27 | 338.58 | 542.89 | 706.36 | 702.41 | 408.09 |
Interest Expense | -28.78 | -21.25 | -15.53 | -24.33 | -29.89 | -39.49 |
Interest & Investment Income | - | - | 35.21 | 35.19 | 17.41 | 3.4 |
Earnings From Equity Investments | 39.95 | 24.78 | 22.56 | 32.91 | 28.86 | 13.42 |
Other Non Operating Income (Expenses) | 86.78 | 86.77 | 3.07 | 4.66 | 0.02 | -0.01 |
EBT Excluding Unusual Items | 476.22 | 428.88 | 588.2 | 754.79 | 718.81 | 385.41 |
Gain (Loss) on Sale of Investments | - | - | - | 4.28 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | -0.11 |
Pretax Income | 476.22 | 428.88 | 588.2 | 759.07 | 718.84 | 385.3 |
Income Tax Expense | 116.96 | 108.83 | 147.33 | 184.99 | 178.87 | 98.26 |
Net Income | 359.26 | 320.05 | 440.87 | 574.08 | 539.97 | 287.04 |
Net Income to Common | 359.26 | 320.05 | 440.87 | 574.08 | 539.97 | 287.04 |
Net Income Growth | -0.59% | -27.41% | -23.20% | 6.32% | 88.12% | 161.30% |
Shares Outstanding (Basic) | 33 | 33 | 31 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 33 | 33 | 31 | 25 | 25 | 25 |
Shares Change | 0.13% | 6.86% | 24.90% | - | - | - |
EPS (Basic) | 10.89 | 9.70 | 14.28 | 23.22 | 21.84 | 11.61 |
EPS (Diluted) | 10.89 | 9.70 | 14.28 | 23.22 | 21.84 | 11.61 |
EPS Growth | -0.71% | -32.06% | -38.51% | 6.32% | 88.11% | 161.49% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -740.16 | -812.82 | -449.47 | 613.12 | 74.42 |
Free Cash Flow Per Share | - | -22.43 | -26.32 | -18.18 | 24.80 | 3.01 |
Gross Margin | 21.79% | 22.50% | 19.38% | 32.16% | 25.41% | 22.74% |
Operating Margin | 5.88% | 5.76% | 11.43% | 16.82% | 13.62% | 9.86% |
Profit Margin | 5.59% | 5.44% | 9.28% | 13.67% | 10.47% | 6.93% |
Free Cash Flow Margin | - | -12.59% | -17.11% | -10.71% | 11.89% | 1.80% |
EBITDA | 644.43 | 567.28 | 621.77 | 764.37 | 766.42 | 479.5 |
EBITDA Margin | 10.02% | 9.65% | 13.09% | 18.20% | 14.86% | 11.58% |
D&A For EBITDA | 266.16 | 228.7 | 78.88 | 58.01 | 64.01 | 71.41 |
EBIT | 378.27 | 338.58 | 542.89 | 706.36 | 702.41 | 408.09 |
EBIT Margin | 5.88% | 5.76% | 11.43% | 16.82% | 13.62% | 9.86% |
Effective Tax Rate | 24.56% | 25.37% | 25.05% | 24.37% | 24.88% | 25.50% |
Revenue as Reported | 6,517 | 5,966 | 4,789 | 4,243 | 5,174 | 4,144 |
Advertising Expenses | - | - | 0.3 | 0.46 | 1.13 | 0.1 |