V.S.T. Tillers Tractors Limited (NSE:VSTTILLERS)
India · Delayed Price · Currency is INR 3,991.00
+51.20 (1.30%)
Nov 11, 2026, 2:39 PM IST
V.S.T. Tillers Tractors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,778 | 12,404 | 9,945 | 9,680 | 10,064 | 8,539 | |
Revenue Growth | 14.28% | 24.72% | 2.74% | -3.81% | 17.87% | 11.73% |
Cost of Revenue | 8,826 | 8,524 | 6,876 | 6,623 | 7,092 | 5,814 |
Gross Profit | 3,952 | 3,879 | 3,069 | 3,058 | 2,972 | 2,725 |
Selling, General & Admin | 1,256 | 1,191 | 1,062 | 948.35 | 890.47 | 764.31 |
Other Operating Expenses | 1,028 | 989.13 | 861.49 | 837.2 | 780.9 | 699.96 |
Operating Expenses | 2,520 | 2,435 | 2,178 | 2,056 | 1,941 | 1,715 |
Operating Income | 1,432 | 1,444 | 891.51 | 1,002 | 1,031 | 1,010 |
Interest Expense | -18.84 | -19.14 | -19.62 | -21.49 | -12.72 | -10.45 |
Interest & Investment Income | 37.05 | 37.05 | 40.51 | 35.74 | 47.19 | 38.96 |
Earnings From Equity Investments | -11.46 | -12.76 | -14.92 | -4.47 | - | - |
Currency Exchange Gain (Loss) | 28.33 | 28.33 | 9.74 | 7.03 | 10.43 | 9.72 |
Other Non Operating Income (Expenses) | -16.99 | 7.41 | 13.55 | 20.1 | 23.31 | 77.47 |
EBT Excluding Unusual Items | 1,451 | 1,485 | 920.78 | 1,039 | 1,100 | 1,126 |
Gain (Loss) on Sale of Investments | -50.75 | -69.95 | 280.42 | 506.11 | 141.52 | 193.37 |
Gain (Loss) on Sale of Assets | -0.42 | -0.42 | -0.72 | -0.99 | -2.18 | 0.94 |
Pretax Income | 1,401 | 1,416 | 1,205 | 1,552 | 1,239 | 1,322 |
Income Tax Expense | 337.21 | 368.51 | 274.94 | 340.97 | 315.81 | 328.72 |
Net Income | 1,064 | 1,047 | 929.67 | 1,211 | 923.58 | 993.1 |
Net Income to Common | 1,064 | 1,047 | 929.67 | 1,211 | 923.58 | 993.1 |
Net Income Growth | 12.07% | 12.64% | -23.21% | 31.08% | -7.00% | 9.40% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | 0.33% | 0.28% | 0.15% | 0.01% | - | - |
EPS (Basic) | 122.99 | 121.16 | 107.60 | 140.12 | 106.90 | 114.94 |
EPS (Diluted) | 122.36 | 120.68 | 107.43 | 140.10 | 106.90 | 114.94 |
EPS Growth | 11.70% | 12.33% | -23.32% | 31.06% | -7.00% | 9.40% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 595.45 | 1,052 | 561.39 | 412.09 | 121.84 | 960.02 |
Free Cash Flow Per Share | 68.50 | 121.25 | 64.87 | 47.69 | 14.10 | 111.11 |
Dividend Per Share | - | 25.000 | 20.000 | 20.000 | 25.000 | 20.000 |
Dividend Growth | - | 25.00% | 0% | -20.00% | 25.00% | 0% |
Gross Margin | 30.93% | 31.27% | 30.86% | 31.59% | 29.53% | 31.91% |
Operating Margin | 11.21% | 11.64% | 8.96% | 10.35% | 10.25% | 11.83% |
Profit Margin | 8.32% | 8.44% | 9.35% | 12.51% | 9.18% | 11.63% |
Free Cash Flow Margin | 4.66% | 8.48% | 5.64% | 4.26% | 1.21% | 11.24% |
EBITDA | 1,651 | 1,681 | 1,129 | 1,250 | 1,281 | 1,245 |
EBITDA Margin | 12.92% | 13.55% | 11.35% | 12.91% | 12.72% | 14.58% |
D&A For EBITDA | 218.88 | 237.25 | 237.1 | 248.12 | 249.22 | 234.97 |
EBIT | 1,432 | 1,444 | 891.51 | 1,002 | 1,031 | 1,010 |
EBIT Margin | 11.21% | 11.64% | 8.96% | 10.35% | 10.25% | 11.83% |
Effective Tax Rate | 24.07% | 26.03% | 22.82% | 21.98% | 25.48% | 24.87% |
Revenue as Reported | 12,816 | 12,447 | 10,329 | 10,286 | 10,314 | 8,880 |
Advertising Expenses | - | 54.22 | 45.74 | 76.62 | 91.03 | 48.73 |