VA Tech Wabag Limited (NSE:WABAG)
India · Delayed Price · Currency is INR 1,973.70
+84.30 (4.46%)
Jul 31, 2026, 3:30 PM IST
VA Tech Wabag Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 39,442 | 32,940 | 28,564 | 29,605 | 29,793 | |
Revenue Growth | 19.74% | 15.32% | -3.52% | -0.63% | 5.11% |
Cost of Revenue | 32,707 | 28,044 | 23,622 | 25,247 | 25,239 |
Gross Profit | 6,735 | 4,896 | 4,942 | 4,358 | 4,554 |
Selling, General & Admin | 57 | 69 | 69 | 116 | 112.9 |
Other Operating Expenses | 1,905 | 551 | 757 | 1,064 | 2,071 |
Operating Expenses | 2,024 | 679 | 910 | 1,268 | 2,285 |
Operating Income | 4,711 | 4,217 | 4,032 | 3,090 | 2,269 |
Interest Expense | -230 | -334 | -255 | -287 | -362.7 |
Interest & Investment Income | 476 | 285 | 269 | 115 | 133.5 |
Earnings From Equity Investments | 7 | 22 | -95 | 93 | -31.6 |
Currency Exchange Gain (Loss) | 467 | 79 | 11 | 369 | 113.9 |
Other Non Operating Income (Expenses) | -499 | -454 | -456 | -371 | -514.4 |
EBT Excluding Unusual Items | 4,932 | 3,815 | 3,506 | 3,009 | 1,607 |
Gain (Loss) on Sale of Investments | - | - | - | - | 65.5 |
Gain (Loss) on Sale of Assets | 1 | 82 | 154 | 52 | 11.1 |
Other Unusual Items | -47 | -53 | -359 | -2,892 | - |
Pretax Income | 4,886 | 3,844 | 3,301 | 169 | 1,684 |
Income Tax Expense | 1,188 | 896 | 797 | 59 | 363.3 |
Earnings From Continuing Operations | 3,698 | 2,948 | 2,504 | 110 | 1,321 |
Minority Interest in Earnings | 7 | 5 | -48 | 20 | -1.5 |
Net Income | 3,705 | 2,953 | 2,456 | 130 | 1,319 |
Net Income to Common | 3,705 | 2,953 | 2,456 | 130 | 1,319 |
Net Income Growth | 25.47% | 20.24% | 1789.23% | -90.14% | 19.80% |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 63 | 63 | 62 | 62 | 62 |
Shares Change | 0.01% | 1.45% | - | - | 6.36% |
EPS (Basic) | 59.51 | 47.48 | 39.49 | 2.09 | 21.21 |
EPS (Diluted) | 58.72 | 46.80 | 39.49 | 2.09 | 21.21 |
EPS Growth | 25.47% | 18.51% | 1789.15% | -90.14% | 12.64% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 2,015 | 3,507 | 1,216 | 797 | 61.2 |
Free Cash Flow Per Share | 31.93 | 55.58 | 19.55 | 12.81 | 0.98 |
Dividend Per Share | 5.000 | 4.000 | - | - | - |
Dividend Growth | 25.00% | - | - | - | - |
Gross Margin | 17.08% | 14.86% | 17.30% | 14.72% | 15.28% |
Operating Margin | 11.94% | 12.80% | 14.12% | 10.44% | 7.61% |
Profit Margin | 9.39% | 8.96% | 8.60% | 0.44% | 4.43% |
Free Cash Flow Margin | 5.11% | 10.65% | 4.26% | 2.69% | 0.21% |
EBITDA | 4,754 | 4,252 | 4,082 | 3,148 | 2,336 |
EBITDA Margin | 12.05% | 12.91% | 14.29% | 10.63% | 7.84% |
D&A For EBITDA | 43 | 35 | 50 | 58 | 67.6 |
EBIT | 4,711 | 4,217 | 4,032 | 3,090 | 2,269 |
EBIT Margin | 11.94% | 12.80% | 14.12% | 10.44% | 7.61% |
Effective Tax Rate | 24.31% | 23.31% | 24.14% | 34.91% | 21.57% |
Revenue as Reported | 40,385 | 33,386 | 28,998 | 30,141 | 30,117 |
Advertising Expenses | 2 | 8 | 8 | 14 | 7.5 |