Websol Energy System Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	10,494	5,755	258.59	172.24	2,132
Revenue Growth (YoY)	82.37%	2125.35%	50.13%	-91.92%	38.82%
Cost of Revenue	4,119	2,291	181.68	150.23	1,698
Gross Profit	6,376	3,464	76.92	22.02	434.68
Selling, General & Admin	362.2	181.54	22.62	69.98	106.39
Other Operating Expenses	1,728	758.98	69.17	73.81	63.77
Operating Expenses	2,706	1,349	451.95	297.24	323.5
Operating Income	3,670	2,114	-375.04	-275.22	111.18
Interest Expense	-159.9	-189.21	-47.36	-35.06	-29.86
Interest & Investment Income	-	13.09	-	28.05	22.28
Currency Exchange Gain (Loss)	-	3.39	1.01	-6.99	16.14
Other Non Operating Income (Expenses)	98.7	1.75	8.46	-1.15	6.82
EBT Excluding Unusual Items	3,608	1,943	-412.92	-290.37	126.56
Gain (Loss) on Sale of Assets	-	1.35	-60.45	-	-
Asset Writedown	-	-	-1,053	-	-
Legal Settlements	-	-	-	-11.66	-0.35
Other Unusual Items	-13.5	-	-	-13.34	12.19
Pretax Income	3,595	1,945	-1,527	-315.37	138.39
Income Tax Expense	564.9	397.32	-317.18	-78.51	41.7
Net Income	3,030	1,547	-1,210	-236.86	96.7
Net Income to Common	3,030	1,547	-1,210	-236.86	96.7
Net Income Growth	95.81%	-	-	-	-80.42%
Shares Outstanding (Basic)	434	422	403	375	332
Shares Outstanding (Diluted)	434	428	403	375	332
Shares Change (YoY)	1.46%	6.07%	7.51%	12.92%	-5.45%
EPS (Basic)	6.98	3.67	-3.00	-0.63	0.29
EPS (Diluted)	6.98	3.62	-3.00	-0.63	0.29
EPS Growth	92.98%	-	-	-	-79.29%
Free Cash Flow	753.8	1,244	-1,887	-141.73	-39.31
Free Cash Flow Per Share	1.74	2.91	-4.68	-0.38	-0.12
Gross Margin	60.75%	60.19%	29.74%	12.78%	20.39%
Operating Margin	34.97%	36.74%	-145.03%	-159.79%	5.21%
Profit Margin	28.87%	26.89%	-467.77%	-137.51%	4.54%
Free Cash Flow Margin	7.18%	21.62%	-729.71%	-82.28%	-1.84%
EBITDA	4,285	2,520	-18.09	-124.7	261.6
EBITDA Margin	40.83%	43.79%	-6.99%	-72.40%	12.27%
D&A For EBITDA	615.7	405.42	356.95	150.52	150.42
EBIT	3,670	2,114	-375.04	-275.22	111.18
EBIT Margin	34.97%	36.74%	-145.03%	-159.79%	5.21%
Effective Tax Rate	15.71%	20.43%	-	-	30.13%
Revenue as Reported	10,593	5,774	268.15	202.33	2,178

Source: S&P Global Market Intelligence. Standard template. Financial Sources.