Williamson Magor & Co. Limited (NSE:WILLAMAGOR)
India · Delayed Price · Currency is INR 24.39
-0.10 (-0.41%)
Sep 11, 2026, 3:29 PM IST
Williamson Magor & Co. Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1.84 | 6.74 | 19.58 | 19.58 | 22.67 | 21.58 |
Other Revenue | 8.66 | 8.66 | 8.97 | 9.32 | 7.9 | 238.14 |
| 10.5 | 15.39 | 28.55 | 28.9 | 30.57 | 259.72 | |
Revenue Growth | -63.04% | -46.08% | -1.21% | -5.46% | -88.23% | 28.62% |
Cost of Revenue | - | 0.17 | 0.14 | 0.34 | 0.13 | - |
Gross Profit | 10.5 | 15.23 | 28.41 | 28.56 | 30.44 | 259.72 |
Selling, General & Admin | 6.62 | 4.32 | 4.17 | 3.94 | 3.63 | 2.76 |
Other Operating Expenses | 5.73 | 1,509 | 2,757 | 413.15 | 316 | 13.67 |
Operating Expenses | 12.37 | 1,513 | 2,761 | 417.12 | 319.83 | 16.64 |
Operating Income | -1.87 | -1,498 | -2,733 | -388.56 | -289.39 | 243.08 |
Interest Expense | -3.07 | -1.02 | -12.9 | -30.26 | -101.83 | -341.44 |
Earnings From Equity Investments | -0.04 | -0.04 | -0.02 | -0.06 | -0.15 | -0.12 |
Other Non Operating Income (Expenses) | 1,515 | 1,512 | 446.92 | 10.52 | 0.91 | 2.42 |
EBT Excluding Unusual Items | 1,510 | 12.9 | -2,299 | -408.36 | -390.46 | -96.06 |
Gain (Loss) on Sale of Assets | - | - | - | - | 522.32 | - |
Asset Writedown | -1,501 | - | - | - | - | - |
Other Unusual Items | - | 0.14 | - | 14.35 | 0 | 0.2 |
Pretax Income | 9.32 | 13.04 | -2,299 | -394.01 | 131.87 | -95.86 |
Income Tax Expense | 165.01 | 25.62 | -484.8 | -14.76 | -39.18 | 49.24 |
Net Income | -155.69 | -12.58 | -1,814 | -379.25 | 171.04 | -145.1 |
Net Income to Common | -155.69 | -12.58 | -1,814 | -379.25 | 171.04 | -145.1 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | -0.31% | - | - | - | - | - |
EPS (Basic) | -14.25 | -1.15 | -165.56 | -34.61 | 15.61 | -13.24 |
EPS (Diluted) | -14.25 | -1.15 | -165.56 | -34.61 | 15.61 | -13.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 10.5 | 446.46 | 103.44 | -290.81 | 18.07 |
Free Cash Flow Per Share | - | 0.96 | 40.75 | 9.44 | -26.54 | 1.65 |
Gross Margin | 100.00% | 98.93% | 99.50% | 98.81% | 99.58% | 100.00% |
Operating Margin | -17.80% | -9729.69% | -9572.03% | -1344.54% | -946.68% | 93.59% |
Profit Margin | -1483.06% | -81.71% | -6353.70% | -1312.34% | 559.53% | -55.87% |
Free Cash Flow Margin | - | 68.18% | 1563.85% | 357.92% | -951.33% | 6.96% |
EBITDA | -1.85 | -1,498 | -2,733 | -388.53 | -289.28 | 243.28 |
EBITDA Margin | -17.65% | - | - | - | - | 93.67% |
D&A For EBITDA | 0.02 | 0.02 | 0.02 | 0.03 | 0.11 | 0.2 |
EBIT | -1.87 | -1,498 | -2,733 | -388.56 | -289.39 | 243.08 |
EBIT Margin | -17.80% | - | - | - | - | 93.59% |
Effective Tax Rate | 1771.05% | 196.46% | - | - | - | - |
Revenue as Reported | 1,526 | 1,527 | 475.47 | 57.7 | 565.75 | 268.35 |