W.S. Industries (India) Limited (NSE:WSI)
India · Delayed Price · Currency is INR 73.50
-0.76 (-1.02%)
Feb 19, 2026, 3:29 PM IST
W.S. Industries (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,103 | 2,390 | 3,264 | 796.73 | - | - |
Revenue | 1,103 | 2,390 | 3,264 | 796.73 | - | - |
Revenue Growth (YoY) | -61.75% | -26.76% | 309.65% | - | - | - |
Cost of Revenue | 874.2 | 2,044 | 2,560 | 653.23 | 0.06 | 0.06 |
Gross Profit | 229.2 | 346.7 | 704.1 | 143.5 | -0.06 | -0.06 |
Selling, General & Admin | 140.1 | 159.5 | 227.8 | 91.92 | 3.38 | 3.38 |
Other Operating Expenses | 37.6 | 78.5 | 48.3 | 49.66 | 1.9 | 62.56 |
Operating Expenses | 196.5 | 258.2 | 283.4 | 143.64 | 5.29 | 65.95 |
Operating Income | 32.7 | 88.5 | 420.7 | -0.14 | -5.35 | -66.01 |
Interest Expense | -89.5 | -81.5 | -38.3 | -11.43 | -34.95 | - |
Interest & Investment Income | 18.5 | 18.5 | 3.3 | 6.52 | 0.04 | - |
Currency Exchange Gain (Loss) | - | - | - | -0.58 | - | - |
Other Non Operating Income (Expenses) | 13.6 | 21.5 | -16.9 | -25.55 | 0.93 | - |
EBT Excluding Unusual Items | -24.7 | 47 | 368.8 | -31.18 | -39.33 | -66.01 |
Gain (Loss) on Sale of Assets | -0.5 | -0.5 | - | 19.46 | - | - |
Other Unusual Items | 3.2 | - | -5.5 | 43.73 | - | - |
Pretax Income | -22 | 46.5 | 363.3 | 32.01 | -39.33 | -66.01 |
Income Tax Expense | -1.9 | 224 | -106.1 | - | - | - |
Earnings From Continuing Operations | -20.1 | -177.5 | 469.4 | 32.01 | -39.33 | -66.01 |
Earnings From Discontinued Operations | - | - | - | 164.54 | -554.81 | -17.77 |
Net Income to Company | -20.1 | -177.5 | 469.4 | 196.55 | -594.14 | -83.78 |
Minority Interest in Earnings | 4.3 | 1.7 | - | - | - | - |
Net Income | -15.8 | -175.8 | 469.4 | 196.55 | -594.14 | -83.78 |
Preferred Dividends & Other Adjustments | 1.04 | 1.04 | 1.04 | 10.44 | 9.44 | - |
Net Income to Common | -16.84 | -176.84 | 468.36 | 186.11 | -603.58 | -83.78 |
Net Income Growth | - | - | 138.82% | - | - | - |
Shares Outstanding (Basic) | 20 | 60 | 46 | 32 | 26 | 23 |
Shares Outstanding (Diluted) | 20 | 60 | 50 | 33 | 26 | 23 |
Shares Change (YoY) | -64.95% | 21.34% | 49.19% | 26.63% | 12.53% | -9.59% |
EPS (Basic) | -0.85 | -2.94 | 10.21 | 5.86 | -22.98 | -3.59 |
EPS (Diluted) | -1.29 | -3.08 | 9.24 | 5.60 | -22.98 | -3.59 |
EPS Growth | - | - | 65.05% | - | - | - |
Free Cash Flow | - | -907.4 | -140.3 | -1,052 | -162.26 | -142.25 |
Free Cash Flow Per Share | - | -15.07 | -2.83 | -31.65 | -6.18 | -6.09 |
Gross Margin | 20.77% | 14.50% | 21.57% | 18.01% | - | - |
Operating Margin | 2.96% | 3.70% | 12.89% | -0.02% | - | - |
Profit Margin | -1.53% | -7.40% | 14.35% | 23.36% | - | - |
Free Cash Flow Margin | - | -37.96% | -4.30% | -132.08% | - | - |
EBITDA | 62.58 | 108.7 | 428 | 1.92 | -5.34 | -66 |
EBITDA Margin | 5.67% | 4.55% | 13.11% | 0.24% | - | - |
D&A For EBITDA | 29.88 | 20.2 | 7.3 | 2.06 | 0.01 | 0.01 |
EBIT | 32.7 | 88.5 | 420.7 | -0.14 | -5.35 | -66.01 |
EBIT Margin | 2.96% | 3.70% | 12.89% | -0.02% | - | - |
Effective Tax Rate | - | 481.72% | - | - | - | - |
Revenue as Reported | 1,136 | 2,430 | 3,288 | 828.67 | 0.97 | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.