W.S. Industries (India) Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	915	2,390	3,264	796.73	-
Other Revenue	41.4	-	-	-	-
Revenue	956.4	2,390	3,264	796.73	-
Revenue Growth (YoY)	-59.99%	-26.76%	309.65%	-	-
Cost of Revenue	730	2,044	2,560	653.23	0.06
Gross Profit	226.4	346.7	704.1	143.5	-0.06
Selling, General & Admin	47.5	159.5	227.8	91.92	3.38
Other Operating Expenses	46.7	78.5	48.3	49.66	1.9
Operating Expenses	111.9	258.2	283.4	143.64	5.29
Operating Income	114.5	88.5	420.7	-0.14	-5.35
Interest Expense	-88	-81.5	-38.3	-11.43	-34.95
Interest & Investment Income	-	18.5	3.3	6.52	0.04
Currency Exchange Gain (Loss)	-	-	-	-0.58	-
Other Non Operating Income (Expenses)	-	21.5	-16.9	-25.55	0.93
EBT Excluding Unusual Items	26.5	47	368.8	-31.18	-39.33
Gain (Loss) on Sale of Assets	-	-0.5	-	19.46	-
Other Unusual Items	3.2	-	-5.5	43.73	-
Pretax Income	29.7	46.5	363.3	32.01	-39.33
Income Tax Expense	7.5	224	-106.1	-	-
Earnings From Continuing Operations	22.2	-177.5	469.4	32.01	-39.33
Earnings From Discontinued Operations	-	-	-	164.54	-554.81
Net Income to Company	22.2	-177.5	469.4	196.55	-594.14
Minority Interest in Earnings	3.8	1.7	-	-	-
Net Income	26	-175.8	469.4	196.55	-594.14
Preferred Dividends & Other Adjustments	-	1.04	1.04	10.44	9.44
Net Income to Common	26	-176.84	468.36	186.11	-603.58
Net Income Growth	-	-	138.82%	-	-
Shares Outstanding (Basic)	79	60	46	32	26
Shares Outstanding (Diluted)	84	60	50	33	26
Shares Change (YoY)	39.33%	21.34%	49.19%	26.63%	12.53%
EPS (Basic)	0.33	-2.94	10.21	5.86	-22.98
EPS (Diluted)	0.31	-3.08	9.24	5.60	-22.98
EPS Growth	-	-	65.05%	-	-
Free Cash Flow	-944.2	-907.4	-140.3	-1,052	-162.26
Free Cash Flow Per Share	-11.26	-15.07	-2.83	-31.65	-6.18
Gross Margin	23.67%	14.50%	21.57%	18.01%	-
Operating Margin	11.97%	3.70%	12.89%	-0.02%	-
Profit Margin	2.72%	-7.40%	14.35%	23.36%	-
Free Cash Flow Margin	-98.72%	-37.96%	-4.30%	-132.08%	-
EBITDA	132.2	108.7	428	1.92	-5.34
EBITDA Margin	13.82%	4.55%	13.11%	0.24%	-
D&A For EBITDA	17.7	20.2	7.3	2.06	0.01
EBIT	114.5	88.5	420.7	-0.14	-5.35
EBIT Margin	11.97%	3.70%	12.89%	-0.02%	-
Effective Tax Rate	25.25%	481.72%	-	-	-
Revenue as Reported	956.4	2,430	3,288	828.67	0.97

Source: S&P Global Market Intelligence. Standard template. Financial Sources.