W.S. Industries (India) Limited (NSE:WSI)
India
· Delayed Price · Currency is INR 83.30
+1.63 (2.00%)
Jun 20, 2025, 3:14 PM IST
W.S. Industries (India) Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -175.8 | 1,633 | 196.55 | -594.14 | -83.78 | Upgrade
|
| Depreciation & Amortization | 20.2 | 7.26 | 2.06 | 0.01 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.5 | - | -19.86 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.4 | 36.09 | 4.89 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.1 | -2.04 | -13.23 | -1.02 | 69.97 | Upgrade
|
| Other Operating Activities | 91.6 | -1,211 | -372.55 | 1,194 | 17.77 | Upgrade
|
| Change in Accounts Receivable | 108.7 | -1.88 | -828.3 | 1.12 | 14.35 | Upgrade
|
| Change in Inventory | 79.3 | -152.41 | - | - | - | Upgrade
|
| Change in Accounts Payable | -198.2 | 185.48 | 164.35 | -206.33 | -0.71 | Upgrade
|
| Change in Other Net Operating Assets | -752.1 | 673.17 | -339.86 | -36.95 | -75.32 | Upgrade
|
| Operating Cash Flow | -825.9 | 1,133 | -1,046 | -162.13 | -70.59 | Upgrade
|
| Capital Expenditures | -81.5 | -1,273 | -6.41 | -0.13 | -71.66 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.04 | 20.02 | 1,418 | - | Upgrade
|
| Divestitures | - | - | - | 1.17 | - | Upgrade
|
| Other Investing Activities | -53.6 | 0.12 | 199.9 | 0.83 | - | Upgrade
|
| Investing Cash Flow | -135.1 | -1,273 | 213.51 | 1,420 | -71.66 | Upgrade
|
| Long-Term Debt Issued | 29.9 | 343.86 | - | 355 | 141.9 | Upgrade
|
| Total Debt Issued | 29.9 | 343.86 | - | 355 | 141.9 | Upgrade
|
| Long-Term Debt Repaid | -1.5 | -36.6 | -11.04 | -749.5 | - | Upgrade
|
| Total Debt Repaid | -1.5 | -36.6 | -11.04 | -749.5 | - | Upgrade
|
| Net Debt Issued (Repaid) | 28.4 | 307.26 | -11.04 | -394.5 | 141.9 | Upgrade
|
| Issuance of Common Stock | 785.5 | 255.78 | 684.7 | - | - | Upgrade
|
| Other Financing Activities | 27.8 | -66.14 | -53.74 | -639.2 | - | Upgrade
|
| Financing Cash Flow | 841.7 | 496.9 | 619.92 | -1,034 | 141.9 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | -1.52 | -0.73 | - | Upgrade
|
| Net Cash Flow | -119.3 | 356.83 | -213.99 | 223.3 | -0.35 | Upgrade
|
| Free Cash Flow | -907.4 | -140.23 | -1,052 | -162.26 | -142.25 | Upgrade
|
| Free Cash Flow Margin | -37.96% | -4.30% | -132.08% | - | - | Upgrade
|
| Free Cash Flow Per Share | -15.90 | -2.83 | -31.65 | -6.18 | -6.09 | Upgrade
|
| Cash Interest Paid | 73.2 | 66.14 | 53.75 | 639.21 | - | Upgrade
|
| Cash Income Tax Paid | 173.7 | - | - | - | - | Upgrade
|
| Levered Free Cash Flow | -529.69 | -1,295 | 527.24 | -102.01 | -170.93 | Upgrade
|
| Unlevered Free Cash Flow | -478.75 | -1,271 | 534.38 | -80.16 | -170.93 | Upgrade
|
| Change in Net Working Capital | 472.45 | 276.43 | -538.82 | 76.7 | 58.02 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.