Wise Travel India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	6,845	5,486	4,106	2,496	886.24	422.68
Revenue Growth (YoY)	47.41%	33.61%	64.50%	181.64%	109.67%	-
Cost of Revenue	5,378	4,356	3,224	1,978	652.89	288.37
Gross Profit	1,467	1,130	882.3	518.41	233.35	134.31
Selling, General & Admin	568.27	529.43	403.24	312.1	103.21	63.24
Other Operating Expenses	136.11	63.89	48.99	19.68	68.71	40.85
Operating Expenses	1,068	808.89	568.26	368.08	188.01	123.95
Operating Income	399.51	320.98	314.04	150.33	45.34	10.36
Interest Expense	-86.41	-50.31	-24.31	-6.09	-6.85	-5.63
Interest & Investment Income	55.23	55.23	12.41	3.91	6.24	12.62
Other Non Operating Income (Expenses)	-7.95	-15.64	-12.3	-9.77	0.54	0.12
EBT Excluding Unusual Items	360.38	310.25	289.84	138.38	45.26	17.48
Gain (Loss) on Sale of Assets	1.58	1.58	27.15	-0.2	3.9	5.07
Pretax Income	361.96	311.83	316.99	138.18	49.16	22.55
Income Tax Expense	90.38	78.37	79.02	34.93	11.63	4.79
Net Income	271.57	233.46	237.98	103.25	37.53	17.76
Net Income to Common	271.57	233.46	237.98	103.25	37.53	17.76
Net Income Growth	22.43%	-1.90%	130.49%	175.08%	111.35%	-
Shares Outstanding (Basic)	24	24	18	17	16	16
Shares Outstanding (Diluted)	24	24	18	17	16	16
Shares Change (YoY)	17.72%	31.10%	5.82%	5.79%	-	-
EPS (Basic)	11.40	9.80	13.10	6.02	2.31	1.09
EPS (Diluted)	11.40	9.80	13.10	6.02	2.31	1.09
EPS Growth	3.96%	-25.19%	117.78%	160.03%	111.35%	-
Free Cash Flow	-656.65	-720.99	-64.02	-213.42	-65.41	75.22
Free Cash Flow Per Share	-27.57	-30.28	-3.52	-12.43	-4.03	4.64
Gross Margin	21.43%	20.60%	21.49%	20.77%	26.33%	31.78%
Operating Margin	5.84%	5.85%	7.65%	6.02%	5.12%	2.45%
Profit Margin	3.97%	4.26%	5.80%	4.14%	4.23%	4.20%
Free Cash Flow Margin	-9.59%	-13.14%	-1.56%	-8.55%	-7.38%	17.79%
EBITDA	762.69	536.55	430.07	186.63	61.34	30.15
EBITDA Margin	11.14%	9.78%	10.47%	7.48%	6.92%	7.13%
D&A For EBITDA	363.18	215.57	116.03	36.3	16	19.79
EBIT	399.51	320.98	314.04	150.33	45.34	10.36
EBIT Margin	5.84%	5.85%	7.65%	6.02%	5.12%	2.45%
Effective Tax Rate	24.97%	25.13%	24.93%	25.28%	23.65%	21.24%
Revenue as Reported	6,912	5,545	4,147	2,500	897.1	440.67
Advertising Expenses	-	3.33	0.18	0.43	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.