Wise Travel India Limited (NSE:WTICAB)
103.85
+1.45 (1.42%)
May 7, 2026, 2:59 PM IST
Wise Travel India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,845 | 5,486 | 4,106 | 2,496 | 886.24 | 422.68 | |
Revenue Growth (YoY) | 47.41% | 33.61% | 64.50% | 181.64% | 109.67% | - |
Cost of Revenue | 5,378 | 4,356 | 3,224 | 1,978 | 652.89 | 288.37 |
Gross Profit | 1,467 | 1,130 | 882.3 | 518.41 | 233.35 | 134.31 |
Selling, General & Admin | 568.27 | 529.43 | 403.24 | 312.1 | 103.21 | 63.24 |
Other Operating Expenses | 136.11 | 63.89 | 48.99 | 19.68 | 68.71 | 40.85 |
Operating Expenses | 1,068 | 808.89 | 568.26 | 368.08 | 188.01 | 123.95 |
Operating Income | 399.51 | 320.98 | 314.04 | 150.33 | 45.34 | 10.36 |
Interest Expense | -86.41 | -50.31 | -24.31 | -6.09 | -6.85 | -5.63 |
Interest & Investment Income | 55.23 | 55.23 | 12.41 | 3.91 | 6.24 | 12.62 |
Other Non Operating Income (Expenses) | -7.95 | -15.64 | -12.3 | -9.77 | 0.54 | 0.12 |
EBT Excluding Unusual Items | 360.38 | 310.25 | 289.84 | 138.38 | 45.26 | 17.48 |
Gain (Loss) on Sale of Assets | 1.58 | 1.58 | 27.15 | -0.2 | 3.9 | 5.07 |
Pretax Income | 361.96 | 311.83 | 316.99 | 138.18 | 49.16 | 22.55 |
Income Tax Expense | 90.38 | 78.37 | 79.02 | 34.93 | 11.63 | 4.79 |
Net Income | 271.57 | 233.46 | 237.98 | 103.25 | 37.53 | 17.76 |
Net Income to Common | 271.57 | 233.46 | 237.98 | 103.25 | 37.53 | 17.76 |
Net Income Growth | 22.43% | -1.90% | 130.49% | 175.08% | 111.35% | - |
Shares Outstanding (Basic) | 24 | 24 | 18 | 17 | 16 | 16 |
Shares Outstanding (Diluted) | 24 | 24 | 18 | 17 | 16 | 16 |
Shares Change (YoY) | 17.72% | 31.10% | 5.82% | 5.79% | - | - |
EPS (Basic) | 11.40 | 9.80 | 13.10 | 6.02 | 2.31 | 1.09 |
EPS (Diluted) | 11.40 | 9.80 | 13.10 | 6.02 | 2.31 | 1.09 |
EPS Growth | 3.96% | -25.19% | 117.78% | 160.03% | 111.35% | - |
Free Cash Flow | -656.65 | -720.99 | -64.02 | -213.42 | -65.41 | 75.22 |
Free Cash Flow Per Share | -27.57 | -30.28 | -3.52 | -12.43 | -4.03 | 4.64 |
Gross Margin | 21.43% | 20.60% | 21.49% | 20.77% | 26.33% | 31.78% |
Operating Margin | 5.84% | 5.85% | 7.65% | 6.02% | 5.12% | 2.45% |
Profit Margin | 3.97% | 4.26% | 5.80% | 4.14% | 4.23% | 4.20% |
Free Cash Flow Margin | -9.59% | -13.14% | -1.56% | -8.55% | -7.38% | 17.79% |
EBITDA | 762.69 | 536.55 | 430.07 | 186.63 | 61.34 | 30.15 |
EBITDA Margin | 11.14% | 9.78% | 10.47% | 7.48% | 6.92% | 7.13% |
D&A For EBITDA | 363.18 | 215.57 | 116.03 | 36.3 | 16 | 19.79 |
EBIT | 399.51 | 320.98 | 314.04 | 150.33 | 45.34 | 10.36 |
EBIT Margin | 5.84% | 5.85% | 7.65% | 6.02% | 5.12% | 2.45% |
Effective Tax Rate | 24.97% | 25.13% | 24.93% | 25.28% | 23.65% | 21.24% |
Revenue as Reported | 6,912 | 5,545 | 4,147 | 2,500 | 897.1 | 440.67 |
Advertising Expenses | - | 3.33 | 0.18 | 0.43 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.