Zee Media Corporation Limited (NSE:ZEEMEDIA)
India · Delayed Price · Currency is INR 8.19
+0.02 (0.24%)
Jun 2, 2026, 3:30 PM IST
Zee Media Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 7,592 | 6,219 | 6,383 | 7,206 | 8,669 |
Other Revenue | 171.5 | - | - | - | - |
| 7,763 | 6,219 | 6,383 | 7,206 | 8,669 | |
Revenue Growth (YoY) | 24.83% | -2.56% | -11.43% | -16.87% | 33.56% |
Cost of Revenue | 4,116 | 3,742 | 4,160 | 4,166 | 3,724 |
Gross Profit | 3,648 | 2,477 | 2,223 | 3,041 | 4,945 |
Selling, General & Admin | - | 477.36 | 608.49 | 702.13 | 362.29 |
Other Operating Expenses | 2,419 | 2,187 | 2,009 | 1,681 | 1,965 |
Operating Expenses | 3,463 | 3,855 | 3,467 | 3,299 | 3,176 |
Operating Income | 184.9 | -1,378 | -1,245 | -258.49 | 1,768 |
Interest Expense | -194.6 | -282.89 | -221.69 | -274.26 | -327.57 |
Interest & Investment Income | - | 33.45 | 26.89 | 33.37 | 40.09 |
Earnings From Equity Investments | - | - | 2.82 | -51.7 | 25.89 |
Currency Exchange Gain (Loss) | - | -11.04 | -13.71 | -12.45 | -9.99 |
Other Non Operating Income (Expenses) | - | 0.66 | 1.94 | -0.88 | -32.5 |
EBT Excluding Unusual Items | -9.7 | -1,638 | -1,448 | -564.41 | 1,464 |
Gain (Loss) on Sale of Investments | - | 3.78 | 0.77 | -1.69 | - |
Gain (Loss) on Sale of Assets | - | -4.54 | 16.99 | -5.64 | -85.06 |
Asset Writedown | - | 0.18 | 1.88 | 0.31 | - |
Other Unusual Items | -47.9 | 39.99 | 161.36 | -156.17 | -2,106 |
Pretax Income | -57.6 | -1,599 | -1,267 | -727.6 | -727.06 |
Income Tax Expense | -76.6 | -404.71 | -283.09 | -39.57 | 450.1 |
Earnings From Continuing Operations | 19 | -1,194 | -984.24 | -688.03 | -1,177 |
Net Income to Company | 19 | -1,194 | -984.24 | -688.03 | -1,177 |
Net Income | 19 | -1,194 | -984.24 | -688.03 | -1,177 |
Net Income to Common | 19 | -1,194 | -984.24 | -688.03 | -1,177 |
Shares Outstanding (Basic) | 633 | 625 | 625 | 625 | 567 |
Shares Outstanding (Diluted) | 633 | 625 | 625 | 625 | 567 |
Shares Change (YoY) | 1.26% | - | - | 10.23% | 11.40% |
EPS (Basic) | 0.03 | -1.91 | -1.57 | -1.10 | -2.07 |
EPS (Diluted) | 0.03 | -1.91 | -1.57 | -1.10 | -2.07 |
Free Cash Flow | 877.9 | 529.31 | 616.71 | 384.71 | 1,316 |
Free Cash Flow Per Share | 1.39 | 0.85 | 0.99 | 0.61 | 2.32 |
Gross Margin | 46.98% | 39.82% | 34.82% | 42.20% | 57.04% |
Operating Margin | 2.38% | -22.17% | -19.50% | -3.59% | 20.40% |
Profit Margin | 0.24% | -19.20% | -15.42% | -9.55% | -13.58% |
Free Cash Flow Margin | 11.31% | 8.51% | 9.66% | 5.34% | 15.18% |
EBITDA | 1,229 | -492.92 | -563.81 | 376.2 | 2,278 |
EBITDA Margin | 15.83% | -7.93% | -8.83% | 5.22% | 26.28% |
D&A For EBITDA | 1,044 | 885.53 | 680.77 | 634.69 | 510.03 |
EBIT | 184.9 | -1,378 | -1,245 | -258.49 | 1,768 |
EBIT Margin | 2.38% | -22.17% | -19.50% | -3.59% | 20.40% |
Revenue as Reported | 7,763 | 6,330 | 6,630 | 7,397 | 8,725 |
Advertising Expenses | - | 406.32 | 362.35 | 576.83 | 333.34 |