Zee Media Corporation Limited (NSE:ZEEMEDIA)
India · Delayed Price · Currency is INR 7.23
+0.02 (0.28%)
Oct 1, 2026, 3:30 PM IST
Zee Media Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,677 | 7,592 | 6,219 | 6,383 | 7,206 | 8,669 | |
Revenue Growth | 22.18% | 22.07% | -2.56% | -11.43% | -16.87% | 33.56% |
Cost of Revenue | 4,293 | 4,281 | 3,742 | 4,160 | 4,166 | 3,724 |
Gross Profit | 3,384 | 3,311 | 2,477 | 2,223 | 3,041 | 4,945 |
Selling, General & Admin | - | 255.71 | 477.36 | 608.49 | 702.13 | 362.29 |
Other Operating Expenses | 2,362 | 1,989 | 2,187 | 2,009 | 1,681 | 1,965 |
Operating Expenses | 3,395 | 3,289 | 3,855 | 3,467 | 3,299 | 3,176 |
Operating Income | -10.9 | 21.85 | -1,378 | -1,245 | -258.49 | 1,768 |
Interest Expense | -197.5 | -175.49 | -282.89 | -221.69 | -274.26 | -327.57 |
Interest & Investment Income | - | 20.16 | 33.45 | 26.89 | 33.37 | 40.09 |
Earnings From Equity Investments | - | - | - | 2.82 | -51.7 | 25.89 |
Currency Exchange Gain (Loss) | - | 26.81 | -11.04 | -13.71 | -12.45 | -9.99 |
Other Non Operating Income (Expenses) | 180.6 | 5.02 | 0.66 | 1.94 | -0.88 | -32.5 |
EBT Excluding Unusual Items | -27.8 | -101.65 | -1,638 | -1,448 | -564.41 | 1,464 |
Gain (Loss) on Sale of Investments | - | -15.38 | 3.78 | 0.77 | -1.69 | - |
Gain (Loss) on Sale of Assets | - | 9.54 | -4.54 | 16.99 | -5.64 | -85.06 |
Asset Writedown | - | 1 | 0.18 | 1.88 | 0.31 | - |
Other Unusual Items | -47.9 | 48.78 | 39.99 | 161.36 | -156.17 | -2,106 |
Pretax Income | -75.7 | -57.71 | -1,599 | -1,267 | -727.6 | -727.06 |
Income Tax Expense | -61.6 | -76.63 | -404.71 | -283.09 | -39.57 | 450.1 |
Earnings From Continuing Operations | -14.1 | 18.92 | -1,194 | -984.24 | -688.03 | -1,177 |
Net Income to Company | -14.1 | 18.92 | -1,194 | -984.24 | -688.03 | -1,177 |
Net Income | -14.1 | 18.92 | -1,194 | -984.24 | -688.03 | -1,177 |
Net Income to Common | -14.1 | 18.92 | -1,194 | -984.24 | -688.03 | -1,177 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 635 | 625 | 625 | 625 | 625 | 567 |
Shares Outstanding (Diluted) | 635 | 625 | 625 | 625 | 625 | 567 |
Shares Change | 0.89% | - | - | - | 10.23% | 11.40% |
EPS (Basic) | -0.02 | 0.03 | -1.91 | -1.57 | -1.10 | -2.07 |
EPS (Diluted) | -0.02 | 0.03 | -1.91 | -1.57 | -1.10 | -2.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 879.99 | 529.31 | 616.71 | 384.71 | 1,316 |
Free Cash Flow Per Share | - | 1.41 | 0.85 | 0.99 | 0.61 | 2.32 |
Gross Margin | 44.08% | 43.61% | 39.82% | 34.82% | 42.20% | 57.04% |
Operating Margin | -0.14% | 0.29% | -22.17% | -19.50% | -3.59% | 20.40% |
Profit Margin | -0.18% | 0.25% | -19.20% | -15.42% | -9.55% | -13.58% |
Free Cash Flow Margin | - | 11.59% | 8.51% | 9.66% | 5.34% | 15.18% |
EBITDA | 1,072 | 809.3 | -492.92 | -563.81 | 376.2 | 2,278 |
EBITDA Margin | 13.97% | 10.66% | -7.93% | -8.83% | 5.22% | 26.28% |
D&A For EBITDA | 1,083 | 787.45 | 885.53 | 680.77 | 634.69 | 510.03 |
EBIT | -10.9 | 21.85 | -1,378 | -1,245 | -258.49 | 1,768 |
EBIT Margin | -0.14% | 0.29% | -22.17% | -19.50% | -3.59% | 20.40% |
Revenue as Reported | 7,857 | 7,763 | 6,330 | 6,630 | 7,397 | 8,725 |
Advertising Expenses | - | 194.95 | 406.32 | 362.35 | 576.83 | 333.34 |