Bremworth Limited (NZE:BRW)
New Zealand · Delayed Price · Currency is NZD 0.7650
+0.0450 (6.25%)
Sep 11, 2026, 4:00 PM NZST
Bremworth Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 106.6 | 88.42 | 80.29 | 89.69 | 95.49 | |
Revenue Growth | 20.55% | 10.13% | -10.47% | -6.07% | -14.42% |
Cost of Revenue | 92.03 | 76.9 | 60.81 | 64.97 | 67.09 |
Gross Profit | 14.56 | 11.52 | 19.48 | 24.72 | 28.39 |
Selling, General & Admin | 24.09 | 27.93 | 26.64 | 27.3 | 27.14 |
Operating Expenses | 24.09 | 27.93 | 26.64 | 27.3 | 27.14 |
Operating Income | -9.53 | -16.41 | -7.16 | -2.58 | 1.25 |
Interest Expense | -0.82 | -0.83 | -0.82 | -0.88 | -0.99 |
Interest & Investment Income | - | 1.03 | 1.34 | 0.5 | 0.16 |
Other Non Operating Income (Expenses) | 1.04 | 0.5 | 0.53 | 0.34 | 0.55 |
EBT Excluding Unusual Items | -9.31 | -15.71 | -6.11 | -2.61 | 0.96 |
Merger & Restructuring Charges | -2.78 | -2.73 | -1.57 | - | - |
Gain (Loss) on Sale of Assets | - | 0.01 | - | 0.03 | 0.1 |
Other Unusual Items | 0.91 | -1.81 | - | -21.92 | 1.54 |
Pretax Income | -11.19 | 19.44 | 4.94 | 11 | 2.61 |
Income Tax Expense | 0.18 | 0.33 | 0.3 | 0.26 | 0.37 |
Net Income | -11.37 | 19.1 | 4.64 | 10.74 | 2.24 |
Net Income to Common | -11.37 | 19.1 | 4.64 | 10.74 | 2.24 |
Net Income Growth | - | 311.44% | -56.75% | 379.29% | 29.55% |
Shares Outstanding (Basic) | 70 | 71 | 70 | 70 | 69 |
Shares Outstanding (Diluted) | 70 | 72 | 71 | 71 | 71 |
Shares Change | -2.77% | 0.83% | -0.41% | 1.00% | 2.05% |
EPS (Basic) | -0.16 | 0.27 | 0.07 | 0.15 | 0.03 |
EPS (Diluted) | -0.16 | 0.27 | 0.07 | 0.15 | 0.03 |
EPS Growth | - | 308.27% | -56.58% | 374.46% | 26.80% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -13.95 | 10.2 | -31.33 | -9.03 | -5.82 |
Free Cash Flow Per Share | -0.20 | 0.14 | -0.44 | -0.13 | -0.08 |
Gross Margin | 13.66% | 13.03% | 24.26% | 27.56% | 29.73% |
Operating Margin | -8.94% | -18.56% | -8.91% | -2.88% | 1.31% |
Profit Margin | -10.67% | 21.60% | 5.78% | 11.97% | 2.35% |
Free Cash Flow Margin | -13.09% | 11.53% | -39.01% | -10.06% | -6.09% |
EBITDA | -7.85 | -15.22 | -6.27 | -1.73 | 1.93 |
EBITDA Margin | -7.36% | -17.21% | -7.81% | -1.93% | 2.02% |
D&A For EBITDA | 1.69 | 1.19 | 0.88 | 0.85 | 0.68 |
EBIT | -9.53 | -16.41 | -7.16 | -2.58 | 1.25 |
EBIT Margin | -8.94% | -18.56% | -8.91% | -2.88% | 1.31% |
Effective Tax Rate | - | 1.71% | 6.09% | 2.39% | 14.01% |