Lodestone Energy Limited (NZE:LOD)
2.250
0.00 (0.00%)
At close: Oct 21, 2026
Lodestone Energy Balance Sheet
Financials in millions NZD. Fiscal year is April - March.
Millions NZD. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Cash & Equivalents | 26.8 | 66.08 | 43.96 | 19.06 |
Trading Asset Securities | - | - | - | 0.22 |
Accounts Receivable | 5.68 | 2.63 | 1.03 | 0 |
Other Receivables | 3.35 | 0.91 | 2.18 | 1.51 |
Inventory | 6.13 | 0.17 | 0.09 | - |
Prepaid Expenses | 0.86 | 1.72 | 0.2 | 0.34 |
Restricted Cash | 19.71 | 27.19 | 39.24 | 58.02 |
Other Current Assets | 1.98 | - | 0.88 | 0.83 |
Total Current Assets | 64.5 | 98.7 | 87.58 | 79.98 |
Property, Plant & Equipment | 305.22 | 252.8 | 176.66 | 68.37 |
Other Intangible Assets | 0.01 | 0.01 | 0.01 | 0.01 |
Other Long-Term Assets | 1.78 | - | 0.37 | - |
Total Assets | 371.51 | 351.51 | 264.62 | 148.37 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Accounts Payable | 15.33 | 6.8 | 14.15 | 13.28 |
Accrued Expenses | 1.25 | 1.15 | 1.78 | 5.07 |
Current Portion of Long-Term Debt | 13.61 | 36.66 | 23.39 | - |
Current Unearned Revenue | - | - | - | 0.15 |
Current Portion of Leases | 0.49 | 0.34 | 0.14 | 0.1 |
Other Current Liabilities | 10.21 | 11.14 | 3.68 | 0.4 |
Total Current Liabilities | 40.89 | 56.1 | 43.13 | 19 |
Long-Term Debt | 171.73 | 127.48 | 87.04 | 40.8 |
Long-Term Leases | 3.14 | 1.07 | 0.58 | 0.65 |
Other Long-Term Liabilities | 10.28 | 24.87 | 4.54 | 3.59 |
Total Liabilities | 226.04 | 209.51 | 135.29 | 64.04 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Total Preferred Equity | 48.27 | 48.08 | 150.58 | 96.68 |
Common Stock | 153.98 | 153.4 | 2.82 | 2 |
Retained Earnings | -61.17 | -60.31 | -24.52 | -14.68 |
Comprehensive Income & Other | 4.4 | 0.84 | 0.46 | 0.33 |
Total Common Equity | 97.21 | 93.92 | -21.25 | -12.35 |
Shareholders' Equity | 145.48 | 142 | 129.33 | 84.33 |
Total Liabilities & Equity | 371.51 | 351.51 | 264.62 | 148.37 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Total Debt | 188.97 | 165.55 | 111.15 | 41.55 |
Net Cash (Debt) | -162.17 | -99.46 | -67.19 | -22.27 |
Net Cash Growth | - | - | - | - |
Net Cash Per Share | -0.15 | -0.11 | -0.13 | - |
Filing Date Shares Outstanding | 942.33 | 940.17 | 521.88 | - |
Total Common Shares Outstanding | 942.33 | 940.17 | 521.88 | - |
Working Capital | 23.61 | 42.61 | 44.45 | 60.98 |
Book Value Per Share | 0.10 | 0.10 | -0.04 | - |
Tangible Book Value | 97.2 | 93.91 | -21.26 | -12.37 |
Tangible Book Value Per Share | 0.10 | 0.10 | -0.04 | - |
Land | 21.34 | 21.34 | 18.94 | 18.94 |
Buildings | - | - | 2.39 | 2.39 |
Machinery | 239.02 | 183.93 | 58.43 | 0.55 |
Construction In Progress | 50.97 | 49.65 | 96.68 | 45.98 |