Mercury NZ Limited (NZE:MCY)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
6.70
0.00 (0.00%)
Jul 31, 2026, 5:01 PM NZST

Mercury NZ Financials Overview

Millions NZD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
3,4073,4983,4242,7302,1882,045
Revenue Growth
-2.60%2.16%25.42%24.77%6.99%15.67%
Net Income
881290112469141
Earnings Per Share
0.060.000.210.080.340.10
EPS Growth
8656.58%-99.66%157.88%-76.44%231.35%-32.55%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Generation/Wholesale
2,3422,4882,4711,8091,6701,621
Inter-Segment
-667-638-615-529-300-277
Customer
1,7321,6481,5681,450820701
Total
3,4073,4983,4242,7302,1882,045

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
9495488697180
Total Debt
2,3972,3452,0462,0342,1021,596
Net Cash (Debt)
-2,303-2,250-1,998-1,948-2,005-1,416
Net Cash Growth
------
Net Cash Per Share
-1.64-1.61-1.44-1.41-1.47-1.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
607483612578352338
Capital Expenditures
-508-437-295-250-114-254
Free Cash Flow
994631732823884
Free Cash Flow Growth
115.22%-85.49%-3.35%37.81%183.33%-46.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Pretax Margin
3.64%0.03%12.12%5.68%23.31%8.46%
Profit Margin
2.58%0.03%8.47%4.10%21.44%6.89%
FCF Margin
2.91%1.31%9.26%12.02%10.88%4.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.2400.2400.2330.2180.2000.170
Dividend Per Share Growth
3.39%3.00%6.88%9.00%17.65%7.60%
Dividend Yield
3.58%4.17%3.88%3.82%4.19%3.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
107.168455.8631.5680.4816.8564.44
Forward PE
24.0929.5829.8731.9333.3949.41
P/FCF Ratio
96.44183.8228.8727.4833.20108.17
PS Ratio
2.802.422.673.303.614.44