Mercury NZ Limited (NZE:MCY)
New Zealand · Delayed Price · Currency is NZD 6.95
-0.13 (-1.84%)
Aug 21, 2026, 4:59 PM NZST
Mercury NZ Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 3,224 | 3,498 | 3,424 | 2,730 | 2,188 | |
Revenue Growth | -7.83% | 2.16% | 25.42% | 24.77% | 6.99% |
Depreciation & Amortization | 375 | 357 | 350 | 344 | 293 |
Other Operating Expenses | 2,157 | 2,917 | 2,704 | 1,900 | 1,602 |
Total Operating Expenses | 2,532 | 3,274 | 3,054 | 2,244 | 1,895 |
Operating Income | 692 | 224 | 370 | 486 | 293 |
Interest Expense | -97 | -121 | -140 | -103 | -64 |
Interest Income | 3 | 4 | 6 | 3 | 2 |
Net Interest Expense | -94 | -117 | -134 | -100 | -62 |
Income (Loss) on Equity Investments | 4 | 13 | -1 | 5 | -5 |
Other Non-Operating Income (Expenses) | -141 | -148 | 172 | -159 | -85 |
EBT Excluding Unusual Items | 461 | -28 | 407 | 232 | 141 |
Gain (Loss) on Sale of Investments | -5 | 11 | 8 | -36 | 3 |
Gain (Loss) on Sale of Assets | 11 | 18 | - | 12 | 366 |
Asset Writedown | -23 | - | - | -53 | - |
Pretax Income | 444 | 1 | 415 | 155 | 510 |
Income Tax Expense | 123 | - | 125 | 43 | 41 |
Net Income | 321 | 1 | 290 | 112 | 469 |
Net Income to Common | 321 | 1 | 290 | 112 | 469 |
Net Income Growth | 32000.00% | -99.66% | 158.93% | -76.12% | 232.62% |
Shares Outstanding (Basic) | 1,417 | 1,400 | 1,391 | 1,385 | 1,367 |
Shares Outstanding (Diluted) | 1,417 | 1,400 | 1,391 | 1,385 | 1,367 |
Shares Change | 1.19% | 0.66% | 0.41% | 1.36% | 0.39% |
EPS (Basic) | 0.23 | 0.00 | 0.21 | 0.08 | 0.34 |
EPS (Diluted) | 0.23 | 0.00 | 0.21 | 0.08 | 0.34 |
EPS Growth | 31636.69% | -99.66% | 157.88% | -76.44% | 231.35% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 89 | 46 | 317 | 328 | 238 |
Free Cash Flow Per Share | 0.06 | 0.03 | 0.23 | 0.24 | 0.17 |
Dividend Per Share | - | 0.240 | 0.233 | 0.218 | 0.200 |
Dividend Growth | - | 3.00% | 6.88% | 9.00% | 17.65% |
Profit Margin | 9.96% | 0.03% | 8.47% | 4.10% | 21.44% |
Free Cash Flow Margin | 2.76% | 1.31% | 9.26% | 12.02% | 10.88% |
EBITDA | 1,067 | 537 | 673 | 793 | 559 |
EBITDA Margin | 33.10% | 15.35% | 19.66% | 29.05% | 25.55% |
D&A For EBITDA | 375 | 313 | 303 | 307 | 266 |
EBIT | 692 | 224 | 370 | 486 | 293 |
EBIT Margin | 21.46% | 6.40% | 10.81% | 17.80% | 13.39% |
Effective Tax Rate | 27.70% | - | 30.12% | 27.74% | 8.04% |