Me Today Limited (NZE:MEE)

Me Today Income Statement

Financials in millions NZD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Mar 31, 2022
Revenue	7.86	7.45	5.03	7.88	6.62	7.22
Revenue Growth (YoY)	20.99%	48.13%	-36.17%	19.11%	-8.28%	531.32%
Cost of Revenue	5.63	5.45	2.87	6.99	5.48	6.01
Gross Profit	2.22	2.01	2.16	0.89	1.13	1.21
Selling, General & Admin	6.9	7.26	7.19	8.71	7.86	7.7
Amortization of Goodwill & Intangibles	-	-	0.54	1.08	0.87	-
Operating Expenses	6.9	7.26	7.73	9.79	8.73	7.7
Operating Income	-4.67	-5.25	-5.57	-8.9	-7.6	-6.49
Interest Expense	-0.79	-0.82	-0.73	-0.59	-0.51	-0.49
Interest & Investment Income	0.02	0.05	0.02	0	0.01	0.01
EBT Excluding Unusual Items	-5.44	-6.02	-6.29	-9.49	-8.1	-6.97
Merger & Restructuring Charges	-	-	-1.54	-0.45	-0.69	-0.37
Impairment of Goodwill	-	-	-	-	-7.3	-9.9
Gain (Loss) on Sale of Assets	-	-	-	-0.13	-0.43	-0.57
Asset Writedown	-	-	-3.45	-2.9	-1.2	-
Pretax Income	-5.44	-6.02	-11.28	-12.97	-17.72	-17.81
Income Tax Expense	-	-	-	-	-2.08	-
Net Income	-0.36	-6.02	-11.28	-12.97	-15.64	-17.81
Net Income to Common	-0.36	-6.02	-11.28	-12.97	-15.64	-17.81
Shares Outstanding (Basic)	60	54	27	15	7	6
Shares Outstanding (Diluted)	60	54	27	15	7	6
Shares Change (YoY)	28.81%	98.10%	79.80%	129.44%	4.71%	59.11%
EPS (Basic)	-0.01	-0.11	-0.41	-0.85	-2.35	-2.80
EPS (Diluted)	-0.01	-0.11	-0.41	-0.85	-2.35	-2.80
Free Cash Flow	-0.89	-0.94	-3.13	-5.59	-9.64	-9.89
Free Cash Flow Per Share	-0.01	-0.02	-0.11	-0.37	-1.45	-1.56
Gross Margin	28.29%	26.91%	42.95%	11.33%	17.13%	16.74%
Operating Margin	-59.46%	-70.49%	-110.71%	-112.90%	-114.77%	-89.97%
Profit Margin	-4.63%	-80.71%	-224.09%	-164.58%	-236.24%	-246.74%
Free Cash Flow Margin	-11.37%	-12.57%	-62.10%	-70.91%	-145.69%	-137.06%
EBITDA	-4.65	-4.99	-4.56	-7.22	-5.94	-5.74
EBITDA Margin	-59.15%	-66.89%	-90.64%	-91.55%	-89.76%	-79.60%
D&A For EBITDA	0.03	0.27	1.01	1.68	1.66	0.75
EBIT	-4.67	-5.25	-5.57	-8.9	-7.6	-6.49
EBIT Margin	-59.46%	-70.49%	-110.71%	-112.90%	-114.77%	-89.97%
Revenue as Reported	-	-	-	-	6.62	7.22

Source: S&P Global Market Intelligence. Standard template. Financial Sources.