Me Today Limited (NZE:MEE)
0.1400
+0.0230 (19.66%)
Sep 11, 2026, 4:59 PM NZST
Me Today Cash Flow Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 2.66 | -6.02 | -11.28 | -12.97 | -15.64 |
Depreciation & Amortization | 0.12 | 0.5 | 1.38 | 2.1 | 2.21 |
Other Amortization | - | - | - | 0 | 0.01 |
Loss (Gain) From Sale of Assets | - | 0.22 | 0.57 | 0.13 | 0.43 |
Asset Writedown & Restructuring Costs | - | 0.66 | 4.07 | 2.9 | 8.5 |
Stock-Based Compensation | - | - | 0.07 | 0.21 | 0.19 |
Other Operating Activities | 0.14 | 0.82 | 0.73 | 0.71 | -1.28 |
Change in Accounts Receivable | -0.44 | -0.03 | 0.68 | -1.24 | -0.62 |
Change in Inventory | 8.53 | 3.33 | 0.4 | 2.57 | -13.25 |
Change in Accounts Payable | 0.57 | -0.38 | 0.28 | 0.01 | 0.91 |
Change in Income Taxes | -0.04 | -0.03 | -0.01 | 0.02 | -0.01 |
Change in Other Net Operating Assets | - | - | - | - | 9.16 |
Operating Cash Flow | -1.31 | -0.94 | -3.11 | -5.56 | -9.38 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -0.03 | - | -0.01 | -0.04 | -0.26 |
Sale of Property, Plant & Equipment | - | - | 0.41 | 1.41 | 0.08 |
Cash Acquisitions | - | - | - | -0.12 | -16.93 |
Sale (Purchase) of Intangibles | -0.08 | -0.04 | -0.04 | -0.01 | 0.1 |
Investment in Securities | - | - | - | - | 3.04 |
Other Investing Activities | -0.05 | 0.08 | - | - | - |
Investing Cash Flow | -0.16 | 0.04 | 0.36 | 1.25 | -13.97 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | 2.25 | - | - | - | - |
Long-Term Debt Issued | - | - | 2.74 | - | - |
Total Debt Issued | 2.25 | - | 2.74 | - | 6.8 |
Short-Term Debt Repaid | -2.25 | - | - | - | - |
Long-Term Debt Repaid | -0.01 | -0.09 | -0.41 | -0.36 | - |
Lease Payments | -0.01 | -0.09 | -0.41 | -0.36 | -0.59 |
Total Debt Repaid | -2.26 | -0.09 | -0.41 | -0.36 | -1.77 |
Net Debt Issued (Repaid) | -0.01 | -0.09 | 2.33 | -0.36 | 5.03 |
Issuance of Common Stock | 2.34 | - | 3.04 | 0.74 | 22.39 |
Other Financing Activities | -0.3 | -0.66 | -0.69 | -0.47 | -0.73 |
Financing Cash Flow | 2.03 | -0.75 | 4.68 | -0.08 | 26.69 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | 0.02 | 0.07 | -0 | -0.07 | - |
Net Cash Flow | 0.57 | -1.58 | 1.92 | -4.46 | 3.34 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -1.34 | -0.94 | -3.13 | -5.59 | -9.64 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -20.46% | -19.53% | -62.10% | -70.91% | -145.69% |
Free Cash Flow Per Share | -0.02 | -0.02 | -0.11 | -0.37 | -1.45 |
Levered Free Cash Flow | 7.7 | 2.08 | -1.33 | -1.33 | - |
Unlevered Free Cash Flow | 7.79 | 2.19 | -0.87 | -0.96 | - |
Free Cash Flow After Leases | -1.35 | -1.03 | -3.53 | -5.95 | -10.24 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 0.14 | 0.18 | 0.53 | 0.39 | 0.35 |
Cash Income Tax Paid | 0.04 | 0.03 | 0.01 | -0.03 | 0.01 |
Change in Working Capital | 8.62 | 2.89 | 1.36 | 1.36 | -3.81 |