My Food Bag Group Limited (NZE:MFB)
New Zealand · Delayed Price · Currency is NZD 0.2500
+0.0088 (3.66%)
At close: Nov 28, 2025
My Food Bag Group Income Statement
Financials in millions NZD. Fiscal year is April - March.
Millions NZD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| 165.27 | 162.1 | 162.24 | 175.69 | 193.95 | 190.71 | Upgrade | |
Revenue Growth (YoY) | 2.89% | -0.08% | -7.66% | -9.41% | 1.70% | 24.40% | Upgrade |
Cost of Revenue | 128.02 | 124.4 | 125.52 | 134.32 | 141.28 | 141.91 | Upgrade |
Gross Profit | 37.25 | 37.7 | 36.72 | 41.38 | 52.67 | 48.8 | Upgrade |
Selling, General & Admin | 28.01 | 27.63 | 26.37 | 28.97 | 23.93 | 23.75 | Upgrade |
Operating Expenses | 28.01 | 27.63 | 26.37 | 28.97 | 23.93 | 24.06 | Upgrade |
Operating Income | 9.24 | 10.07 | 10.35 | 12.41 | 28.74 | 24.74 | Upgrade |
Interest Expense | -1.28 | -1.58 | -1.97 | -1.49 | -1.26 | -2.01 | Upgrade |
Interest & Investment Income | 0.13 | 0.13 | 0.07 | 0.08 | 0.04 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0 | 0.01 | 0.02 | 0.02 | 0.24 | 0.35 | Upgrade |
EBT Excluding Unusual Items | 8.09 | 8.63 | 8.47 | 11 | 27.76 | 23.1 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.01 | -0.02 | Upgrade |
Other Unusual Items | - | - | - | - | - | -14.12 | Upgrade |
Pretax Income | 8.09 | 8.64 | 8.62 | 11 | 27.81 | 8.97 | Upgrade |
Income Tax Expense | 1.84 | 2.29 | 2.57 | 3.15 | 7.8 | 6.53 | Upgrade |
Net Income | 6.26 | 6.35 | 6.04 | 7.85 | 20.01 | 2.44 | Upgrade |
Net Income to Common | 6.26 | 6.35 | 6.04 | 7.85 | 20.01 | 2.44 | Upgrade |
Net Income Growth | -3.59% | 5.06% | -23.01% | -60.76% | 719.29% | -70.15% | Upgrade |
Shares Outstanding (Basic) | 245 | 243 | 242 | 242 | 242 | 242 | Upgrade |
Shares Outstanding (Diluted) | 253 | 251 | 247 | 243 | 242 | 242 | Upgrade |
Shares Change (YoY) | 1.71% | 1.82% | 1.61% | 0.09% | - | 13.93% | Upgrade |
EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.03 | 0.08 | 0.01 | Upgrade |
EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.03 | 0.08 | 0.01 | Upgrade |
EPS Growth | 27.61% | 30.66% | -33.33% | -62.50% | 694.28% | -74.82% | Upgrade |
Free Cash Flow | 12.25 | 12.73 | 8.09 | 4.58 | 28.64 | 23.08 | Upgrade |
Free Cash Flow Per Share | 0.05 | 0.05 | 0.03 | 0.02 | 0.12 | 0.10 | Upgrade |
Dividend Per Share | 0.016 | 0.015 | 0.005 | 0.030 | 0.070 | - | Upgrade |
Dividend Growth | 39.13% | 200.00% | -83.33% | -57.14% | - | - | Upgrade |
Gross Margin | 22.54% | 23.26% | 22.63% | 23.55% | 27.16% | 25.59% | Upgrade |
Operating Margin | 5.59% | 6.21% | 6.38% | 7.06% | 14.82% | 12.97% | Upgrade |
Profit Margin | 3.79% | 3.92% | 3.72% | 4.47% | 10.32% | 1.28% | Upgrade |
Free Cash Flow Margin | 7.41% | 7.85% | 4.99% | 2.61% | 14.77% | 12.10% | Upgrade |
EBITDA | 11.09 | 11.66 | 11.89 | 13.2 | 29.36 | 25.42 | Upgrade |
EBITDA Margin | 6.71% | 7.19% | 7.33% | 7.51% | 15.14% | 13.33% | Upgrade |
D&A For EBITDA | 1.85 | 1.59 | 1.54 | 0.8 | 0.62 | 0.67 | Upgrade |
EBIT | 9.24 | 10.07 | 10.35 | 12.41 | 28.74 | 24.74 | Upgrade |
EBIT Margin | 5.59% | 6.21% | 6.38% | 7.06% | 14.82% | 12.97% | Upgrade |
Effective Tax Rate | 22.68% | 26.47% | 29.87% | 28.66% | 28.05% | 72.77% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.