My Food Bag Group Limited (NZE:MFB)
0.2900
-0.0150 (-4.92%)
Jun 3, 2026, 2:38 PM NZST
My Food Bag Group Income Statement
Financials in millions NZD. Fiscal year is April - March.
Millions NZD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 170.22 | 162.1 | 162.24 | 175.69 | 193.95 | |
Revenue Growth (YoY) | 5.01% | -0.08% | -7.66% | -9.41% | 1.70% |
Cost of Revenue | 134.11 | 127.59 | 125.52 | 134.32 | 141.28 |
Gross Profit | 36.12 | 34.51 | 36.72 | 41.38 | 52.67 |
Selling, General & Admin | 26.16 | 24.44 | 26.37 | 28.97 | 23.93 |
Operating Expenses | 26.16 | 24.44 | 26.37 | 28.97 | 23.93 |
Operating Income | 9.96 | 10.07 | 10.35 | 12.41 | 28.74 |
Interest Expense | -1.1 | -1.58 | -1.97 | -1.49 | -1.26 |
Interest & Investment Income | 0.09 | 0.13 | 0.07 | 0.08 | 0.04 |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0.02 | 0.02 | 0.24 |
EBT Excluding Unusual Items | 8.96 | 8.63 | 8.47 | 11 | 27.76 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.01 |
Pretax Income | 8.99 | 8.64 | 8.62 | 11 | 27.81 |
Income Tax Expense | 2.3 | 2.29 | 2.57 | 3.15 | 7.8 |
Net Income | 6.69 | 6.35 | 6.04 | 7.85 | 20.01 |
Net Income to Common | 6.69 | 6.35 | 6.04 | 7.85 | 20.01 |
Net Income Growth | 5.29% | 5.06% | -23.01% | -60.76% | 719.29% |
Shares Outstanding (Basic) | 249 | 243 | 242 | 242 | 242 |
Shares Outstanding (Diluted) | 255 | 251 | 247 | 243 | 242 |
Shares Change (YoY) | 1.56% | 1.82% | 1.61% | 0.09% | - |
EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.03 | 0.08 |
EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.03 | 0.08 |
EPS Growth | 2.69% | 30.66% | -33.33% | -62.50% | 694.28% |
Free Cash Flow | 13.07 | 12.73 | 8.09 | 4.58 | 28.64 |
Free Cash Flow Per Share | 0.05 | 0.05 | 0.03 | 0.02 | 0.12 |
Dividend Per Share | 0.019 | 0.015 | 0.005 | 0.030 | 0.070 |
Dividend Growth | 26.67% | 200.00% | -83.33% | -57.14% | - |
Gross Margin | 21.22% | 21.29% | 22.63% | 23.55% | 27.16% |
Operating Margin | 5.85% | 6.21% | 6.38% | 7.06% | 14.82% |
Profit Margin | 3.93% | 3.92% | 3.72% | 4.47% | 10.32% |
Free Cash Flow Margin | 7.68% | 7.85% | 4.99% | 2.61% | 14.77% |
EBITDA | 11.63 | 11.66 | 11.89 | 13.2 | 29.36 |
EBITDA Margin | 6.83% | 7.19% | 7.33% | 7.51% | 15.14% |
D&A For EBITDA | 1.67 | 1.59 | 1.54 | 0.8 | 0.62 |
EBIT | 9.96 | 10.07 | 10.35 | 12.41 | 28.74 |
EBIT Margin | 5.85% | 6.21% | 6.38% | 7.06% | 14.82% |
Effective Tax Rate | 25.62% | 26.47% | 29.87% | 28.66% | 28.05% |