PGG Wrightson Limited (NZE:PGW)
2.200
+0.040 (1.85%)
Mar 13, 2026, 10:43 AM NZST
PGG Wrightson Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,024 | 975.34 | 915.95 | 975.69 | 952.7 | 847.82 | |
Revenue Growth (YoY) | 10.71% | 6.49% | -6.12% | 2.41% | 12.37% | 7.59% |
Cost of Revenue | 756.88 | 720.35 | 680.25 | 722.85 | 704.18 | 624.59 |
Gross Profit | 267.59 | 255 | 235.7 | 252.84 | 248.52 | 223.23 |
Selling, General & Admin | 163.83 | 157.78 | 150.14 | 149.08 | 144.11 | 129.22 |
Other Operating Expenses | 42.56 | 40.37 | 41.22 | 41.87 | 36.78 | 37.14 |
Operating Expenses | 240.24 | 229.93 | 220.28 | 219.71 | 209.39 | 194.48 |
Operating Income | 27.35 | 25.07 | 15.42 | 33.13 | 39.13 | 28.75 |
Interest Expense | -9.57 | -9.79 | -10.37 | -8.37 | -4.74 | -4.68 |
Interest & Investment Income | 0.32 | 0.39 | 0.7 | 0.49 | 0.1 | 0.06 |
Currency Exchange Gain (Loss) | -0.13 | -1.01 | 0.73 | -0.74 | 0.43 | -0.09 |
Other Non Operating Income (Expenses) | -2.68 | -1.88 | -1.12 | -1.01 | -0.94 | -1.35 |
EBT Excluding Unusual Items | 15.28 | 12.78 | 5.37 | 23.5 | 33.98 | 22.69 |
Gain (Loss) on Sale of Assets | 1.22 | 1.22 | -0.04 | 0.38 | 0.76 | 0.96 |
Asset Writedown | - | - | - | 0.05 | -2.18 | 1.83 |
Other Unusual Items | - | - | - | - | - | 3.93 |
Pretax Income | 16.5 | 13.99 | 5.33 | 23.94 | 32.56 | 29.41 |
Income Tax Expense | 4.56 | 3.33 | 2.27 | 6.42 | 8.27 | 6.69 |
Earnings From Continuing Operations | 11.95 | 10.66 | 3.06 | 17.52 | 24.29 | 22.72 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.01 |
Net Income to Company | 11.95 | 10.66 | 3.06 | 17.52 | 24.29 | 22.71 |
Net Income | 11.95 | 10.66 | 3.06 | 17.52 | 24.29 | 22.71 |
Net Income to Common | 11.95 | 10.66 | 3.06 | 17.52 | 24.29 | 22.71 |
Net Income Growth | 89.66% | 248.04% | -82.51% | -27.87% | 6.93% | 195.01% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 75 |
EPS (Basic) | 0.16 | 0.14 | 0.04 | 0.23 | 0.32 | 0.30 |
EPS (Diluted) | 0.16 | 0.14 | 0.04 | 0.23 | 0.32 | 0.30 |
EPS Growth | 89.66% | 248.04% | -82.51% | -27.87% | 6.93% | 195.01% |
Free Cash Flow | -12.98 | 5.47 | 46.32 | 19.06 | 17.73 | 52.17 |
Free Cash Flow Per Share | -0.17 | 0.07 | 0.61 | 0.25 | 0.23 | 0.69 |
Dividend Per Share | 0.085 | 0.065 | - | 0.220 | 0.300 | 0.280 |
Dividend Growth | 240.00% | - | - | -26.67% | 7.14% | 211.11% |
Gross Margin | 26.12% | 26.14% | 25.73% | 25.91% | 26.09% | 26.33% |
Operating Margin | 2.67% | 2.57% | 1.68% | 3.40% | 4.11% | 3.39% |
Profit Margin | 1.17% | 1.09% | 0.34% | 1.80% | 2.55% | 2.68% |
Free Cash Flow Margin | -1.27% | 0.56% | 5.06% | 1.95% | 1.86% | 6.15% |
EBITDA | 35.34 | 30.98 | 20.51 | 38.6 | 44.31 | 34.19 |
EBITDA Margin | 3.45% | 3.18% | 2.24% | 3.96% | 4.65% | 4.03% |
D&A For EBITDA | 7.99 | 5.91 | 5.09 | 5.47 | 5.18 | 5.45 |
EBIT | 27.35 | 25.07 | 15.42 | 33.13 | 39.13 | 28.75 |
EBIT Margin | 2.67% | 2.57% | 1.68% | 3.40% | 4.11% | 3.39% |
Effective Tax Rate | 27.62% | 23.79% | 42.50% | 26.81% | 25.41% | 22.75% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.