Scales Corporation Limited (NZE:SCL)
New Zealand
· Delayed Price · Currency is NZD 4.150
+0.110 (2.72%)
Apr 8, 2025, 2:39 PM NZST
Scales Corporation Income Statement
Financials in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 584.63 | 565.36 | 619.17 | 514.55 | 470.71 | Upgrade
|
Revenue Growth (YoY) | 3.41% | -8.69% | 20.33% | 9.31% | -2.87% | Upgrade
|
Cost of Revenue | 439.6 | 444.66 | 492.55 | 400.66 | 366.8 | Upgrade
|
Gross Profit | 145.03 | 120.69 | 126.63 | 113.89 | 103.91 | Upgrade
|
Selling, General & Admin | 64.23 | 64.12 | 53 | 47.24 | 44.38 | Upgrade
|
Operating Expenses | 86.27 | 83.58 | 72.69 | 66.79 | 63.56 | Upgrade
|
Operating Income | 58.76 | 37.12 | 53.94 | 47.1 | 40.35 | Upgrade
|
Interest Expense | -8.43 | -6.39 | -4.17 | -4.69 | -4.86 | Upgrade
|
Interest & Investment Income | 3.47 | 2.06 | 1.05 | 1.2 | 2.59 | Upgrade
|
Earnings From Equity Investments | 6.4 | 8.13 | 4.62 | 3.16 | 2.22 | Upgrade
|
Other Non Operating Income (Expenses) | -4.35 | -6.26 | -4.29 | -1.04 | -0.68 | Upgrade
|
EBT Excluding Unusual Items | 55.85 | 34.67 | 51.16 | 45.75 | 39.62 | Upgrade
|
Impairment of Goodwill | - | -8.53 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 3.37 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 4.34 | 0.12 | 0.07 | 1.13 | -0.06 | Upgrade
|
Asset Writedown | -2.73 | -4.73 | -3.73 | 1.65 | -4.31 | Upgrade
|
Other Unusual Items | 0.1 | 3.47 | -1.85 | - | - | Upgrade
|
Pretax Income | 60.93 | 29.8 | 45.64 | 48.53 | 35.25 | Upgrade
|
Income Tax Expense | 10.89 | 5.13 | 7.41 | 11.58 | 8.67 | Upgrade
|
Earnings From Continuing Operations | 50.04 | 24.67 | 38.23 | 36.95 | 26.58 | Upgrade
|
Net Income to Company | 50.04 | 24.67 | 38.23 | 36.95 | 26.58 | Upgrade
|
Minority Interest in Earnings | -19.31 | -19.44 | -18.82 | -10.03 | -5.56 | Upgrade
|
Net Income | 30.73 | 5.24 | 19.41 | 26.93 | 21.03 | Upgrade
|
Net Income to Common | 30.73 | 5.24 | 19.41 | 26.93 | 21.03 | Upgrade
|
Net Income Growth | 486.93% | -73.03% | -27.90% | 28.06% | -82.18% | Upgrade
|
Shares Outstanding (Basic) | 142 | 142 | 141 | 141 | 140 | Upgrade
|
Shares Outstanding (Diluted) | 143 | 142 | 142 | 141 | 141 | Upgrade
|
Shares Change (YoY) | 0.47% | 0.16% | 0.33% | 0.27% | 0.20% | Upgrade
|
EPS (Basic) | 0.22 | 0.04 | 0.14 | 0.19 | 0.15 | Upgrade
|
EPS (Diluted) | 0.21 | 0.04 | 0.14 | 0.19 | 0.15 | Upgrade
|
EPS Growth | 482.51% | -73.06% | -28.27% | 28.19% | -82.25% | Upgrade
|
Free Cash Flow | 43.12 | 47.47 | 30.27 | 24.02 | 28.99 | Upgrade
|
Free Cash Flow Per Share | 0.30 | 0.33 | 0.21 | 0.17 | 0.21 | Upgrade
|
Dividend Per Share | - | 0.085 | 0.190 | 0.190 | 0.190 | Upgrade
|
Dividend Growth | - | -55.26% | - | - | - | Upgrade
|
Gross Margin | 24.81% | 21.35% | 20.45% | 22.13% | 22.07% | Upgrade
|
Operating Margin | 10.05% | 6.57% | 8.71% | 9.15% | 8.57% | Upgrade
|
Profit Margin | 5.26% | 0.93% | 3.14% | 5.23% | 4.47% | Upgrade
|
Free Cash Flow Margin | 7.38% | 8.40% | 4.89% | 4.67% | 6.16% | Upgrade
|
EBITDA | 71.51 | 47.86 | 64.54 | 57.89 | 50.64 | Upgrade
|
EBITDA Margin | 12.23% | 8.46% | 10.42% | 11.25% | 10.76% | Upgrade
|
D&A For EBITDA | 12.75 | 10.74 | 10.6 | 10.79 | 10.29 | Upgrade
|
EBIT | 58.76 | 37.12 | 53.94 | 47.1 | 40.35 | Upgrade
|
EBIT Margin | 10.05% | 6.57% | 8.71% | 9.15% | 8.57% | Upgrade
|
Effective Tax Rate | 17.88% | 17.21% | 16.23% | 23.86% | 24.59% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.