Scales Corporation Limited (NZE:SCL)
New Zealand · Delayed Price · Currency is NZD 6.77
+0.07 (1.04%)
Sep 21, 2026, 11:26 AM NZST
Scales Corporation Financials Overview
Financials in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,290 | 899.95 | 584.63 | 565.36 | 619.17 | 514.55 |
Revenue Growth | 43.36% | 53.94% | 3.41% | -8.69% | 20.33% | 9.31% |
Gross Profit Gross Profit Growth | 227.73 | 199.74 | 145.03 | 120.69 | 126.63 | 113.89 |
Operating Income Operating Income Growth | 102.41 | 90.9 | 58.43 | 37.12 | 53.94 | 47.1 |
Net Income Net Income Growth | 82.61 | 100.99 | 30.34 | 5.24 | 19.41 | 26.93 |
Earnings Per Share EPS Growth | 0.57 | 0.70 | 0.21 | 0.04 | 0.14 | 0.19 |
EPS Growth | -18.55% | 229.58% | 477.09% | -73.06% | -28.27% | 28.19% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Global Proteins Global Proteins Growth | 843.86 | 477.59 | 266.79 | 298.55 | 319.92 | 218.85 |
Horticulture Horticulture Growth | 371.98 | 341.83 | 248.88 | 209.94 | 228.85 | 243.42 |
Logistics Logistics Growth | 120.47 | 119.28 | 98.8 | 92.57 | 123.34 | 81.88 |
Eliminations Eliminations Growth | -48.7 | -41.63 | -33.63 | -38.71 | -55.84 | -33.05 |
Other Other Growth | 2.58 | 2.88 | 3.79 | 3.01 | 2.89 | 3.45 |
Total Total Growth | 1,290 | 899.95 | 584.63 | 565.36 | 619.17 | 514.55 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 51.32 | 65.05 | 54.51 | 78.41 | 68.65 | 120.4 |
Total Debt Total Debt Growth | 275.81 | 262.42 | 107.64 | 121.28 | 96.09 | 118.15 |
Net Cash (Debt) Net Cash Growth | -224.5 | -197.37 | -53.13 | -42.87 | -27.44 | 2.25 |
Net Cash Growth | - | - | - | - | - | -86.10% |
Net Cash Per Share Net Cash Per Share Growth | -1.55 | -1.37 | -0.37 | -0.30 | -0.19 | 0.02 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 124.97 | 95.77 | 97.56 | 64.7 | 44.87 | 39.84 |
Capital Expenditures CapEx Growth | -17.92 | -20.9 | -54.43 | -17.23 | -14.59 | -15.82 |
Free Cash Flow Free Cash Flow Growth | 107.05 | 74.86 | 43.12 | 47.47 | 30.27 | 24.02 |
Free Cash Flow Growth | 43.00% | 73.60% | -9.15% | 56.80% | 26.05% | -17.15% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 17.65% | 22.19% | 24.81% | 21.35% | 20.45% | 22.13% |
Operating Margin | 7.94% | 10.10% | 9.99% | 6.57% | 8.71% | 9.15% |
Pretax Margin | 9.36% | 15.03% | 10.33% | 5.27% | 7.37% | 9.43% |
Profit Margin | 6.40% | 11.22% | 5.19% | 0.93% | 3.14% | 5.23% |
FCF Margin | 8.30% | 8.32% | 7.38% | 8.40% | 4.89% | 4.67% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.250 | 0.250 | 0.150 | 0.085 | 0.190 | 0.190 |
Dividend Per Share Growth | 60.38% | 66.67% | 76.47% | -55.26% | 0% | 0% |
Dividend Yield | 3.70% | 4.39% | 4.02% | 2.76% | 5.55% | 4.17% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.72 | 8.56 | 19.21 | 94.30 | 30.14 | 29.65 |
Forward PE | 16.31 | 15.38 | 15.08 | 17.10 | 20.82 | 30.30 |
P/FCF Ratio | 9.11 | 11.55 | 13.52 | 10.40 | 19.33 | 33.24 |
PS Ratio | 0.76 | 0.96 | 1.00 | 0.87 | 0.95 | 1.55 |