Scales Corporation Limited (NZE:SCL)

Scales Corporation Ratios and Metrics

Market cap in millions NZD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	678	583	494	585	798	708
Market Cap Growth	18.07%	18.07%	-15.63%	-26.71%	12.83%	-0.24%
Enterprise Value	745	744	592	654	848	740
Last Close Price	4.71	3.90	3.22	3.58	4.77	3.98
PE Ratio	21.91	18.97	94.30	30.14	29.65	33.66
Forward PE	15.16	15.08	17.10	20.82	30.30	22.62
PS Ratio	1.16	1.00	0.87	0.95	1.55	1.50
PB Ratio	1.78	1.53	1.28	1.49	2.05	1.87
P/TBV Ratio	2.08	1.79	1.47	1.73	2.35	2.13
P/FCF Ratio	15.73	13.52	10.40	19.33	33.24	24.41
P/OCF Ratio	6.95	5.98	7.63	13.04	20.04	13.30
PEG Ratio	0.84	0.42	1.12	5.66	2.18	-
EV/Sales Ratio	1.28	1.27	1.05	1.06	1.65	1.57
EV/EBITDA Ratio	8.55	10.41	12.37	10.13	14.65	14.61
EV/EBIT Ratio	11.44	12.67	15.95	12.12	18.00	18.33
EV/FCF Ratio	17.29	17.26	12.47	21.60	35.31	25.52
Debt / Equity Ratio	0.28	0.28	0.32	0.25	0.30	0.36
Debt / EBITDA Ratio	1.33	1.33	2.14	1.31	1.77	2.30
Debt / FCF Ratio	2.50	2.50	2.56	3.17	4.92	4.69
Asset Turnover	0.98	0.98	0.97	1.06	0.88	0.82
Inventory Turnover	16.13	16.13	12.32	13.63	14.45	14.05
Quick Ratio	1.02	1.02	1.86	1.56	2.61	3.03
Current Ratio	1.81	1.81	2.87	2.59	3.73	4.24
Return on Equity (ROE)	13.06%	13.06%	6.35%	9.78%	9.61%	7.21%
Return on Assets (ROA)	6.17%	6.17%	3.99%	5.79%	5.03%	4.41%
Return on Capital (ROIC)	7.38%	7.38%	4.67%	6.77%	5.76%	4.99%
Return on Capital Employed (ROCE)	11.50%	11.50%	7.20%	10.70%	8.90%	7.60%
Earnings Yield	4.53%	5.27%	1.06%	3.32%	3.37%	2.97%
FCF Yield	6.36%	7.40%	9.62%	5.17%	3.01%	4.10%
Dividend Yield	1.54%	-	2.64%	5.30%	3.98%	4.78%
Payout Ratio	39.33%	39.32%	514.90%	138.38%	99.43%	126.92%
Buyback Yield / Dilution	-0.47%	-0.47%	-0.16%	-0.33%	-0.27%	-0.20%
Total Shareholder Return	1.07%	-0.47%	2.47%	4.97%	3.71%	4.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.