Scales Corporation Limited (NZE:SCL)

Scales Corporation Ratios and Metrics

Market cap in millions NZD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	879	583	494	585	798	708
Market Cap Growth	69.52%	18.07%	-15.63%	-26.71%	12.83%	-0.24%
Enterprise Value	1,039	744	592	654	848	740
Last Close Price	6.10	3.90	3.22	3.58	4.77	3.98
PE Ratio	17.10	18.97	94.30	30.14	29.65	33.66
Forward PE	15.25	15.08	17.10	20.82	30.30	22.62
PS Ratio	1.38	1.00	0.87	0.95	1.55	1.50
PB Ratio	2.04	1.53	1.28	1.49	2.05	1.87
P/TBV Ratio	2.34	1.79	1.47	1.73	2.35	2.13
P/FCF Ratio	12.32	13.52	10.40	19.33	33.24	24.41
P/OCF Ratio	9.67	5.98	7.63	13.04	20.04	13.30
PEG Ratio	0.75	1.93	1.93	1.93	1.93	1.93
EV/Sales Ratio	1.63	1.27	1.05	1.06	1.65	1.57
EV/EBITDA Ratio	9.05	10.41	12.37	10.13	14.65	14.61
EV/EBIT Ratio	11.49	12.67	15.95	12.12	18.00	18.33
EV/FCF Ratio	14.58	17.26	12.47	21.60	35.31	25.52
Debt / Equity Ratio	0.44	0.28	0.32	0.25	0.30	0.36
Debt / EBITDA Ratio	1.76	1.33	2.14	1.31	1.77	2.30
Debt / FCF Ratio	2.65	2.50	2.56	3.17	4.92	4.69
Asset Turnover	0.84	0.98	0.97	1.06	0.88	0.82
Inventory Turnover	13.10	16.13	12.32	13.63	14.45	14.05
Quick Ratio	1.00	1.02	1.86	1.56	2.61	3.03
Current Ratio	1.77	1.81	2.87	2.59	3.73	4.24
Return on Equity (ROE)	16.67%	13.06%	6.35%	9.78%	9.61%	7.21%
Return on Assets (ROA)	6.82%	6.17%	3.99%	5.79%	5.03%	4.41%
Return on Capital (ROIC)	8.57%	7.38%	4.67%	6.77%	5.76%	4.99%
Return on Capital Employed (ROCE)	13.80%	11.50%	7.20%	10.70%	8.90%	7.60%
Earnings Yield	5.82%	5.27%	1.06%	3.32%	3.37%	2.97%
FCF Yield	8.11%	7.40%	9.62%	5.17%	3.01%	4.10%
Dividend Yield	2.55%	3.84%	2.64%	5.30%	3.98%	4.78%
Payout Ratio	35.18%	39.32%	514.90%	138.38%	99.43%	126.92%
Buyback Yield / Dilution	-0.73%	-0.47%	-0.16%	-0.33%	-0.27%	-0.20%
Total Shareholder Return	1.82%	3.37%	2.47%	4.97%	3.71%	4.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.