Scales Corporation Limited (NZE:SCL)

Scales Corporation Ratios and Metrics

Market cap in millions NZD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	915	864	583	494	585	798
Market Cap Growth	53.58%	48.28%	18.07%	-15.63%	-26.71%	12.83%
Enterprise Value	1,125	1,025	744	592	654	848
Last Close Price	6.31	5.82	3.81	3.15	3.50	4.66
PE Ratio	8.99	8.56	19.21	94.30	30.14	29.65
Forward PE	16.61	15.38	15.08	17.10	20.82	30.30
PS Ratio	1.02	0.96	1.00	0.87	0.95	1.55
PB Ratio	2.00	1.89	1.51	1.28	1.49	2.05
P/TBV Ratio	3.34	3.16	1.76	1.47	1.73	2.35
P/FCF Ratio	12.22	11.55	13.52	10.40	19.33	33.24
P/OCF Ratio	9.56	9.03	5.98	7.63	13.04	20.04
PEG Ratio	10.34	1.93	1.93	1.93	1.93	1.93
EV/Sales Ratio	1.25	1.14	1.27	1.05	1.06	1.65
EV/EBITDA Ratio	8.89	9.53	10.41	12.37	10.13	14.65
EV/EBIT Ratio	11.35	11.28	12.74	15.95	12.12	18.00
EV/FCF Ratio	15.03	13.69	17.26	12.47	21.60	35.31
Debt / Equity Ratio	0.57	0.57	0.28	0.32	0.25	0.30
Debt / EBITDA Ratio	2.22	2.22	1.33	2.14	1.31	1.77
Debt / FCF Ratio	3.51	3.51	2.50	2.56	3.17	4.92
Net Debt / Equity Ratio	0.43	0.43	0.14	0.11	0.07	-0.01
Net Debt / EBITDA Ratio	1.84	1.84	0.74	0.90	0.43	-0.04
Net Debt / FCF Ratio	2.64	2.64	1.23	0.90	0.91	-0.09
Asset Turnover	1.19	1.19	0.98	0.97	1.06	0.88
Inventory Turnover	9.69	9.69	16.13	12.32	13.63	14.45
Quick Ratio	0.70	0.70	1.02	1.86	1.56	2.61
Current Ratio	1.51	1.51	1.81	2.87	2.59	3.73
Return on Equity (ROE)	27.93%	27.93%	12.88%	6.35%	9.78%	9.61%
Return on Assets (ROA)	7.50%	7.50%	6.10%	3.99%	5.79%	5.03%
Return on Invested Capital (ROIC)	12.09%	14.47%	11.08%	7.26%	11.19%	9.56%
Return on Capital Employed (ROCE)	12.90%	12.90%	11.20%	7.20%	10.70%	8.90%
Earnings Yield	11.04%	11.68%	5.20%	1.06%	3.32%	3.37%
FCF Yield	8.18%	8.66%	7.40%	9.62%	5.17%	3.01%
Dividend Yield	4.77%	2.58%	3.93%	2.70%	5.43%	4.08%
Payout Ratio	21.20%	21.20%	39.83%	514.90%	138.38%	99.43%
Buyback Yield / Dilution	-0.91%	-0.91%	-0.47%	-0.16%	-0.33%	-0.27%
Total Shareholder Return	3.86%	1.66%	3.46%	2.54%	5.10%	3.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.