Scott Technology Limited (NZE: SCT)
New Zealand
· Delayed Price · Currency is NZD 2.210
-0.020 (-0.90%)
Jan 3, 2025, 10:41 AM NZST
Scott Technology Income Statement
Financials in millions NZD. Fiscal year is September - August.
Millions NZD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Revenue | 276.13 | 276.13 | 267.53 | 221.76 | 206.03 | 186.07 | Upgrade
|
| Revenue Growth (YoY) | 3.21% | 3.21% | 20.64% | 7.63% | 10.73% | -17.34% | Upgrade
|
| Cost of Revenue | 163.8 | 163.8 | 158.97 | 130.43 | 126.16 | 118.02 | Upgrade
|
| Gross Profit | 112.33 | 112.33 | 108.56 | 91.33 | 79.87 | 68.05 | Upgrade
|
| Selling, General & Admin | 84.71 | 84.71 | 79.7 | 69.75 | 61.81 | 71.38 | Upgrade
|
| Other Operating Expenses | -2.42 | -2.42 | -0.93 | -1.53 | -0.7 | -0.28 | Upgrade
|
| Operating Expenses | 93.57 | 93.57 | 87.58 | 76.27 | 69.91 | 80.99 | Upgrade
|
| Operating Income | 18.76 | 18.76 | 20.98 | 15.06 | 9.96 | -12.94 | Upgrade
|
| Interest Expense | -4.56 | -4.56 | -2.24 | -1.51 | -1.38 | -2.09 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.37 | 0.56 | 0.56 | 0.1 | 0.19 | Upgrade
|
| Earnings From Equity Investments | 0.06 | 0.06 | 0.13 | 0.33 | 0.8 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | 14.64 | 14.64 | 19.42 | 14.44 | 9.47 | -14.69 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -4.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 0.46 | 0.05 | 0.07 | 0.33 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -7.6 | Upgrade
|
| Other Unusual Items | -3.8 | -3.8 | -0.68 | 0.43 | 1.35 | 2.78 | Upgrade
|
| Pretax Income | 10.97 | 10.97 | 19.2 | 14.92 | 10.89 | -23.45 | Upgrade
|
| Income Tax Expense | 3.25 | 3.25 | 3.76 | 2.26 | 2.47 | -5.94 | Upgrade
|
| Earnings From Continuing Operations | 7.72 | 7.72 | 15.44 | 12.66 | 8.42 | -17.5 | Upgrade
|
| Minority Interest in Earnings | 0.14 | 0.14 | 0.09 | -0.02 | 0.1 | 0.17 | Upgrade
|
| Net Income | 7.85 | 7.85 | 15.52 | 12.64 | 8.52 | -17.33 | Upgrade
|
| Net Income to Common | 7.85 | 7.85 | 15.52 | 12.64 | 8.52 | -17.33 | Upgrade
|
| Net Income Growth | -49.41% | -49.41% | 22.81% | 48.36% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 81 | 81 | 80 | 79 | 78 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 81 | 80 | 79 | 78 | 78 | Upgrade
|
| Shares Change (YoY) | 1.14% | 1.14% | 1.24% | 1.15% | 0.37% | 1.73% | Upgrade
|
| EPS (Basic) | 0.10 | 0.10 | 0.19 | 0.16 | 0.11 | -0.22 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.10 | 0.19 | 0.16 | 0.11 | -0.22 | Upgrade
|
| EPS Growth | -49.90% | -49.90% | 21.38% | 47.22% | - | - | Upgrade
|
| Free Cash Flow | -4.37 | -4.37 | 14.66 | -2.58 | 8.91 | 16.36 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.05 | 0.18 | -0.03 | 0.11 | 0.21 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | 0.080 | 0.080 | 0.060 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 33.33% | - | - | Upgrade
|
| Gross Margin | 40.68% | 40.68% | 40.58% | 41.19% | 38.76% | 36.57% | Upgrade
|
| Operating Margin | 6.79% | 6.79% | 7.84% | 6.79% | 4.83% | -6.95% | Upgrade
|
| Profit Margin | 2.84% | 2.84% | 5.80% | 5.70% | 4.13% | -9.31% | Upgrade
|
| Free Cash Flow Margin | -1.58% | -1.58% | 5.48% | -1.16% | 4.33% | 8.79% | Upgrade
|
| EBITDA | 23.64 | 23.64 | 25.42 | 19.7 | 14.72 | -7.59 | Upgrade
|
| EBITDA Margin | 8.56% | 8.56% | 9.50% | 8.88% | 7.14% | -4.08% | Upgrade
|
| D&A For EBITDA | 4.88 | 4.88 | 4.44 | 4.64 | 4.76 | 5.35 | Upgrade
|
| EBIT | 18.76 | 18.76 | 20.98 | 15.06 | 9.96 | -12.94 | Upgrade
|
| EBIT Margin | 6.79% | 6.79% | 7.84% | 6.79% | 4.83% | -6.95% | Upgrade
|
| Effective Tax Rate | 29.63% | 29.63% | 19.60% | 15.15% | 22.68% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.