Scott Technology Limited (NZE: SCT)
New Zealand
· Delayed Price · Currency is NZD 2.020
-0.030 (-1.46%)
Sep 26, 2024, 5:00 PM NZST
Scott Technology Income Statement
Financials in millions NZD. Fiscal year is September - August.
Millions NZD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '24 Feb 29, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | Aug '19 Aug 31, 2019 | 2018 - 2014 |
| Revenue | 281.86 | 267.53 | 221.76 | 206.03 | 186.07 | 225.09 | Upgrade
|
| Revenue Growth (YoY) | 20.21% | 20.64% | 7.63% | 10.73% | -17.34% | 23.83% | Upgrade
|
| Cost of Revenue | 167.23 | 158.97 | 130.43 | 126.16 | 118.02 | 134.79 | Upgrade
|
| Gross Profit | 114.63 | 108.56 | 91.33 | 79.87 | 68.05 | 90.3 | Upgrade
|
| Selling, General & Admin | 84.58 | 79.7 | 69.75 | 61.81 | 71.38 | 73.18 | Upgrade
|
| Other Operating Expenses | -1.93 | -0.93 | -1.53 | -0.7 | -0.28 | -2.2 | Upgrade
|
| Operating Expenses | 93.43 | 87.58 | 76.27 | 69.91 | 80.99 | 79.94 | Upgrade
|
| Operating Income | 21.2 | 20.98 | 15.06 | 9.96 | -12.94 | 10.36 | Upgrade
|
| Interest Expense | -3.44 | -2.24 | -1.51 | -1.38 | -2.09 | -1.72 | Upgrade
|
| Interest & Investment Income | 0.52 | 0.56 | 0.56 | 0.1 | 0.19 | 0.02 | Upgrade
|
| Earnings From Equity Investments | -0.04 | 0.13 | 0.33 | 0.8 | 0.15 | 0.44 | Upgrade
|
| EBT Excluding Unusual Items | 18.24 | 19.42 | 14.44 | 9.47 | -14.69 | 9.11 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -4.26 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.46 | 0.46 | 0.05 | 0.07 | 0.33 | 0.24 | Upgrade
|
| Asset Writedown | - | - | - | - | -7.6 | - | Upgrade
|
| Other Unusual Items | -3.13 | -0.68 | 0.43 | 1.35 | 2.78 | - | Upgrade
|
| Pretax Income | 15.57 | 19.2 | 14.92 | 10.89 | -23.45 | 9.35 | Upgrade
|
| Income Tax Expense | 3.5 | 3.76 | 2.26 | 2.47 | -5.94 | 0.74 | Upgrade
|
| Earnings From Continuing Operations | 12.07 | 15.44 | 12.66 | 8.42 | -17.5 | 8.6 | Upgrade
|
| Minority Interest in Earnings | 0.03 | 0.09 | -0.02 | 0.1 | 0.17 | 0.09 | Upgrade
|
| Net Income | 12.1 | 15.52 | 12.64 | 8.52 | -17.33 | 8.69 | Upgrade
|
| Net Income to Common | 12.1 | 15.52 | 12.64 | 8.52 | -17.33 | 8.69 | Upgrade
|
| Net Income Growth | -23.28% | 22.81% | 48.36% | - | - | -19.30% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 80 | 79 | 78 | 78 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 80 | 79 | 78 | 78 | 77 | Upgrade
|
| Shares Change (YoY) | 1.47% | 1.24% | 1.15% | 0.37% | 1.73% | 1.87% | Upgrade
|
| EPS (Basic) | 0.15 | 0.19 | 0.16 | 0.11 | -0.22 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.19 | 0.16 | 0.11 | -0.22 | 0.11 | Upgrade
|
| EPS Growth | -24.41% | 21.38% | 47.22% | - | - | -20.88% | Upgrade
|
| Free Cash Flow | -22.58 | 14.66 | -2.58 | 8.91 | 16.36 | -6.5 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | 0.18 | -0.03 | 0.11 | 0.21 | -0.08 | Upgrade
|
| Dividend Per Share | 0.090 | 0.080 | 0.080 | 0.060 | - | 0.080 | Upgrade
|
| Dividend Growth | 12.50% | 0% | 33.33% | - | - | -20.00% | Upgrade
|
| Gross Margin | 40.67% | 40.58% | 41.19% | 38.76% | 36.57% | 40.12% | Upgrade
|
| Operating Margin | 7.52% | 7.84% | 6.79% | 4.83% | -6.95% | 4.60% | Upgrade
|
| Profit Margin | 4.29% | 5.80% | 5.70% | 4.13% | -9.31% | 3.86% | Upgrade
|
| Free Cash Flow Margin | -8.01% | 5.48% | -1.16% | 4.33% | 8.79% | -2.89% | Upgrade
|
| EBITDA | 27.62 | 25.42 | 19.7 | 14.72 | -7.59 | 15.5 | Upgrade
|
| EBITDA Margin | 9.80% | 9.50% | 8.88% | 7.14% | -4.08% | 6.88% | Upgrade
|
| D&A For EBITDA | 6.41 | 4.44 | 4.64 | 4.76 | 5.35 | 5.14 | Upgrade
|
| EBIT | 21.2 | 20.98 | 15.06 | 9.96 | -12.94 | 10.36 | Upgrade
|
| EBIT Margin | 7.52% | 7.84% | 6.79% | 4.83% | -6.95% | 4.60% | Upgrade
|
| Effective Tax Rate | 22.46% | 19.60% | 15.15% | 22.68% | - | 7.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.