Scott Technology Ratios and Metrics

Market cap in millions NZD. Fiscal year is September - August.

Millions NZD. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Market Capitalization	203	166	177	258	236	223
Market Cap Growth	34.71%	-6.19%	-31.32%	9.61%	5.81%	64.33%
Enterprise Value	246	204	226	258	259	237
Last Close Price	2.41	1.93	2.04	2.88	2.60	2.43
PE Ratio	14.10	11.58	22.58	16.64	18.64	26.13
PS Ratio	0.72	0.60	0.64	0.97	1.06	1.08
PB Ratio	1.55	1.29	1.59	2.27	2.35	2.27
P/TBV Ratio	2.73	2.26	3.06	4.56	5.43	6.86
P/FCF Ratio	20.53	9.16	-	17.61	-	24.98
P/OCF Ratio	14.60	7.46	29.70	12.77	37.34	16.58
EV/Sales Ratio	0.87	0.74	0.82	0.96	1.17	1.15
EV/EBITDA Ratio	7.77	8.15	9.55	10.14	13.15	16.11
EV/EBIT Ratio	11.54	9.91	12.04	12.29	17.20	23.81
EV/FCF Ratio	24.96	11.22	-	17.58	-	26.60
Debt / Equity Ratio	0.44	0.44	0.52	0.31	0.27	0.22
Debt / EBITDA Ratio	1.85	1.87	1.97	1.19	1.17	1.13
Debt / FCF Ratio	5.86	3.15	-	2.38	-	2.38
Net Debt / Equity Ratio	0.34	0.35	0.42	0.12	0.18	0.09
Net Debt / EBITDA Ratio	1.72	1.80	1.98	0.53	0.94	0.61
Net Debt / FCF Ratio	4.48	2.48	-10.70	0.92	-7.16	1.01
Asset Turnover	1.10	1.07	1.11	1.16	1.11	1.06
Inventory Turnover	3.99	4.21	4.36	4.57	4.79	5.51
Quick Ratio	0.99	1.07	0.90	0.94	0.83	0.90
Current Ratio	1.46	1.47	1.28	1.28	1.21	1.21
Return on Equity (ROE)	11.45%	11.79%	6.84%	14.41%	12.75%	8.82%
Return on Assets (ROA)	5.13%	5.00%	4.72%	5.70%	4.69%	3.21%
Return on Invested Capital (ROIC)	9.45%	10.08%	9.24%	13.70%	11.31%	7.09%
Return on Capital Employed (ROCE)	12.60%	12.10%	12.80%	15.50%	12.60%	8.50%
Earnings Yield	7.08%	8.64%	4.43%	6.01%	5.37%	3.83%
FCF Yield	4.87%	10.91%	-2.46%	5.68%	-1.09%	4.00%
Dividend Yield	3.69%	4.14%	3.92%	2.77%	3.07%	2.46%
Payout Ratio	16.52%	11.47%	90.32%	16.53%	21.25%	8.24%
Buyback Yield / Dilution	-3.15%	-1.41%	-1.14%	-1.24%	-1.15%	-0.37%
Total Shareholder Return	0.54%	2.72%	2.78%	1.54%	1.93%	2.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.