Solution Dynamics Limited (NZE:SDL)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
0.640
-0.010 (-1.54%)
Mar 14, 2025, 1:39 PM NZST

Solution Dynamics Income Statement

Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Operating Revenue
41.7738.2540.4440.1534.332.14
Upgrade
Other Revenue
0.030.220.03---
Upgrade
Revenue
41.7938.4740.4740.1534.332.14
Upgrade
Revenue Growth (YoY)
4.84%-4.95%0.80%17.05%6.73%29.19%
Upgrade
Cost of Revenue
27.123.8224.435.6131.2329.68
Upgrade
Gross Profit
14.714.6516.074.543.072.46
Upgrade
Selling, General & Admin
10.3510.0110.44---
Upgrade
Other Operating Expenses
-0.2-0.2-0.08--0.49-0.53
Upgrade
Operating Expenses
11.0410.7211.411.050.950.95
Upgrade
Operating Income
3.663.934.663.492.121.52
Upgrade
Interest Expense
-0.13-0.13-0.14-0.06-0.07-0.09
Upgrade
Interest & Investment Income
0.260.250.12---
Upgrade
Currency Exchange Gain (Loss)
----0.030.661.36
Upgrade
EBT Excluding Unusual Items
3.794.054.643.412.712.78
Upgrade
Pretax Income
3.794.054.643.412.712.78
Upgrade
Income Tax Expense
1.111.241.220.840.670.92
Upgrade
Net Income
2.692.823.432.562.031.87
Upgrade
Net Income to Common
2.692.823.432.562.031.87
Upgrade
Net Income Growth
-21.85%-17.69%33.63%26.01%9.00%254.75%
Upgrade
Shares Outstanding (Basic)
151515151515
Upgrade
Shares Outstanding (Diluted)
151515151515
Upgrade
Shares Change (YoY)
-1.49%-1.47%-0.53%0.13%1.35%0.27%
Upgrade
EPS (Basic)
0.180.190.230.170.140.13
Upgrade
EPS (Diluted)
0.180.190.230.170.140.13
Upgrade
EPS Growth
-20.59%-16.37%33.92%25.74%7.94%250.00%
Upgrade
Free Cash Flow
6.223.294.572.832.465.55
Upgrade
Free Cash Flow Per Share
0.420.220.310.190.160.38
Upgrade
Dividend Per Share
0.0250.0950.1150.1300.1100.090
Upgrade
Dividend Growth
-70.59%-17.39%-11.54%18.18%22.22%125.00%
Upgrade
Gross Margin
35.16%38.07%39.72%11.32%8.95%7.67%
Upgrade
Operating Margin
8.76%10.22%11.52%8.69%6.17%4.72%
Upgrade
Profit Margin
6.43%7.33%8.46%6.38%5.93%5.81%
Upgrade
Free Cash Flow Margin
14.89%8.55%11.29%7.04%7.17%17.27%
Upgrade
EBITDA
3.774.064.793.722.511.84
Upgrade
EBITDA Margin
9.03%10.55%11.84%9.26%7.30%5.72%
Upgrade
D&A For EBITDA
0.110.130.130.230.390.32
Upgrade
EBIT
3.663.934.663.492.121.52
Upgrade
EBIT Margin
8.76%10.22%11.52%8.69%6.17%4.72%
Upgrade
Effective Tax Rate
29.12%30.48%26.25%24.77%24.81%32.90%
Upgrade
Revenue as Reported
41.9938.6740.5540.1335.4534.03
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.