Solution Dynamics Limited (NZE:SDL)

Solution Dynamics Balance Sheet

Financials in millions NZD. Fiscal year is July - June.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	5.36	6.69	4.95	6.63	5.01	4.71
Short-Term Investments	3	4.5	3	-	-	-
Cash & Short-Term Investments	8.36	11.19	7.95	6.63	5.01	4.71
Cash Growth	-25.36%	40.79%	19.95%	32.32%	6.28%	-5.97%
Accounts Receivable	3.28	3.68	3.81	4.36	3.97	5.24
Other Receivables	-	0.08	0.05	0.21	0.04	0.33
Receivables	3.28	3.75	3.86	4.57	4	5.57
Inventory	0.5	0.33	0.27	0.18	0.23	0.16
Prepaid Expenses	0.36	0.58	0.47	0.31	0.42	0.85
Total Current Assets	12.49	15.85	12.55	11.68	9.87	11.47
Property, Plant & Equipment	2.86	1.57	2.07	2.79	3.41	1.71
Goodwill	-	1.06	1.06	1.06	1.06	1.06
Other Intangible Assets	1.15	0.12	0.18	-	0.09	0.25
Long-Term Deferred Tax Assets	0.25	0.25	0.23	0.19	-	-
Total Assets	16.74	18.85	16.09	15.72	14.43	14.49

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Accounts Payable	2.83	4.1	3.92	4.43	2.05	3.18
Accrued Expenses	0.71	0.69	0.69	0.87	0.94	1.15
Current Portion of Leases	0.74	0.74	0.74	0.68	0.67	0.86
Current Income Taxes Payable	0.06	0.68	0.28	0.48	0.53	0.68
Current Unearned Revenue	0.34	0.41	0.22	0.34	0.52	1.79
Other Current Liabilities	-	-	-	-	1.43	1.41
Total Current Liabilities	4.67	6.62	5.84	6.8	6.13	9.07
Long-Term Leases	0.68	0.65	1.08	1.57	2.39	0.48
Pension & Post-Retirement Benefits	0.26	0.27	0.17	-	-	-
Total Liabilities	5.61	7.54	7.09	8.37	8.52	9.56

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Common Stock	5.55	5.57	5.57	5.57	5.57	5.41
Retained Earnings	5.27	5.49	3.24	1.67	0.31	-0.35
Comprehensive Income & Other	0.31	0.26	0.19	0.1	0.03	-0.13
Shareholders' Equity	11.13	11.32	9	7.35	5.91	4.94
Total Liabilities & Equity	16.74	18.85	16.09	15.72	14.43	14.49

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Total Debt	1.42	1.39	1.82	2.25	3.05	1.35
Net Cash (Debt)	6.94	9.81	6.14	4.38	1.96	3.37
Net Cash Growth	-29.25%	59.84%	40.13%	123.60%	-41.85%	-3.28%
Net Cash Per Share	0.47	0.67	0.42	0.29	0.13	0.22
Filing Date Shares Outstanding	14.68	14.71	14.72	14.72	14.72	14.64
Total Common Shares Outstanding	14.68	14.71	14.72	14.72	14.72	14.64
Working Capital	7.81	9.24	6.71	4.89	3.74	2.39
Book Value Per Share	0.76	0.77	0.61	0.50	0.40	0.34
Tangible Book Value	9.98	10.14	7.76	6.29	4.77	3.62
Tangible Book Value Per Share	0.68	0.69	0.53	0.43	0.32	0.25
Machinery	-	2.15	2.62	2.56	2.97	2.94
Construction In Progress	-	-	-	0.26	0.21	0.2
Leasehold Improvements	-	0.78	0.78	0.77	0.68	0.67

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 11, 2026

Data Sources Report a data error