SkyCity Entertainment Group Limited (NZE:SKC)
New Zealand · Delayed Price · Currency is NZD 0.6600
-0.0050 (-0.75%)
Sep 11, 2026, 4:59 PM NZST
NZE:SKC Cash Flow Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 18.23 | 29.23 | -143.35 | 7.98 | -33.6 |
Depreciation & Amortization | 92.27 | 84.41 | 82.11 | 80.18 | 84.21 |
Other Amortization | 12.79 | 9.8 | 9.91 | 10.49 | 10.46 |
Loss (Gain) From Sale of Assets | 0.29 | 0.26 | -0.12 | -0.11 | -0.63 |
Asset Writedown & Restructuring Costs | 69.83 | 2.36 | 98.31 | 63.11 | 12.69 |
Loss (Gain) From Sale of Investments | - | - | -9.63 | - | - |
Loss (Gain) on Equity Investments | - | - | -0.16 | -1.06 | - |
Stock-Based Compensation | 0.76 | 1.25 | -0.62 | 2.45 | 2.29 |
Other Operating Activities | 27.49 | 53.72 | 17.62 | 25.44 | 71.41 |
Change in Accounts Receivable | -7.87 | 64.77 | -26.91 | -25.01 | 7.58 |
Change in Inventory | -0.08 | 0.26 | 0.21 | -1.05 | -0.34 |
Change in Accounts Payable | 7.14 | -82.97 | 10.8 | 28.8 | -12.97 |
Change in Income Taxes | -40.03 | -23.76 | -8.14 | 47.17 | -20.59 |
Change in Other Net Operating Assets | -26.03 | -94.73 | 45.8 | 52.3 | -28.37 |
Operating Cash Flow | 121.68 | 45.16 | 203.57 | 280.1 | 91.12 |
Operating Cash Flow Growth | 169.42% | -77.81% | -27.32% | 207.39% | -68.00% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -102.97 | -161.59 | -303.69 | -254.75 | -100.07 |
Sale of Property, Plant & Equipment | - | 13.68 | - | 7.81 | 3.25 |
Sale (Purchase) of Intangibles | -10.66 | -2.26 | -7.05 | -8.11 | -11.41 |
Sale (Purchase) of Real Estate | -0.04 | -1.29 | -7.86 | - | - |
Investment in Securities | - | 56.76 | - | - | -42.14 |
Other Investing Activities | - | - | -0.82 | 203.61 | 118.68 |
Investing Cash Flow | -113.67 | -94.7 | -319.41 | -51.44 | -31.68 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 30 | 365.66 | 110 | 149 | 224.43 |
Short-Term Debt Repaid | -30 | - | - | - | - |
Long-Term Debt Repaid | -157.74 | -301.65 | -79.94 | -101.73 | -197.64 |
Lease Payments | -7.32 | -6.27 | -4.13 | -3.73 | -3.18 |
Total Debt Repaid | -187.74 | -301.65 | -79.94 | -101.73 | -197.64 |
Net Debt Issued (Repaid) | -157.74 | 64.01 | 30.06 | 47.27 | 26.79 |
Issuance of Common Stock | 229.03 | - | 0.03 | 0.03 | 0.04 |
Repurchase of Common Stock | - | -0.06 | - | - | - |
Common Dividends Paid | - | - | -85.38 | -45.53 | -53.08 |
Other Financing Activities | -46.38 | -23.46 | -13.35 | -34.11 | -34.44 |
Financing Cash Flow | 24.91 | 40.5 | -68.64 | -32.35 | -60.68 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Cash Flow | 32.92 | -9.04 | -184.48 | 196.32 | -1.24 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 18.71 | -116.43 | -100.12 | 25.35 | -8.94 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | 2.29% | -14.12% | -11.58% | 2.96% | -1.61% |
Free Cash Flow Per Share | 0.02 | -0.15 | -0.13 | 0.03 | -0.01 |
Levered Free Cash Flow | -361.37 | 195.4 | -200.25 | 240.79 | -103.71 |
Unlevered Free Cash Flow | -337.42 | 228.52 | -186.19 | 259.5 | -80.25 |
Free Cash Flow After Leases | 11.39 | -122.7 | -104.24 | 21.62 | -12.12 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 40.54 | 51.24 | 15.64 | 34.74 | 31.9 |
Cash Income Tax Paid | 38.95 | 60.17 | 54.67 | 7.03 | 25.68 |
Change in Working Capital | -99.99 | -135.87 | 149.51 | 91.63 | -55.71 |