Smartpay Holdings Limited (NZE:SPY)
New Zealand · Delayed Price · Currency is NZD 1.195
-0.005 (-0.42%)
Inactive · Last trade price on Oct 29, 2025
Smartpay Holdings Income Statement
Financials in millions NZD. Fiscal year is April - March.
Millions NZD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 104.72 | 96.51 | 77.78 | 48.08 | 33.85 |
Other Revenue | - | - | - | 0 | - |
| 104.72 | 96.51 | 77.78 | 48.08 | 33.85 | |
Revenue Growth | 8.51% | 24.09% | 61.75% | 42.07% | 19.72% |
Cost of Revenue | 79.65 | 68.73 | 51.91 | 33.53 | 24.2 |
Gross Profit | 25.07 | 27.79 | 25.87 | 14.55 | 9.65 |
Selling, General & Admin | 9.05 | 6.5 | 7.25 | 4.28 | 1.99 |
Other Operating Expenses | 0.21 | 0.05 | 0.23 | 0.11 | -0.02 |
Operating Expenses | 23.73 | 17.16 | 16.3 | 12.36 | 9.87 |
Operating Income | 1.34 | 10.62 | 9.57 | 2.19 | -0.22 |
Interest Expense | -1.52 | -1.35 | -0.92 | -0.6 | -1.57 |
Interest & Investment Income | 0.66 | 0.8 | 0.27 | 0.04 | 0.04 |
Currency Exchange Gain (Loss) | -0.15 | 0.02 | -0.07 | -0.07 | -0 |
Other Non Operating Income (Expenses) | -0.8 | -0.94 | -1.04 | -0.54 | - |
EBT Excluding Unusual Items | -0.47 | 9.16 | 7.81 | 1.03 | -1.76 |
Gain (Loss) on Sale of Assets | -0.2 | -0.33 | -0.38 | -0.08 | - |
Asset Writedown | -0.26 | -0.06 | 0.15 | -0.09 | -0.47 |
Other Unusual Items | - | - | - | 0.91 | -12.73 |
Pretax Income | -0.11 | 8.8 | 7.57 | 1.77 | -14.96 |
Income Tax Expense | 0.61 | 0.39 | -0.89 | -0.4 | 0.24 |
Net Income | -0.72 | 8.41 | 8.46 | 2.17 | -15.2 |
Net Income to Common | -0.72 | 8.41 | 8.46 | 2.17 | -15.2 |
Net Income Growth | - | -0.61% | 289.77% | - | - |
Shares Outstanding (Basic) | 241 | 238 | 238 | 236 | 210 |
Shares Outstanding (Diluted) | 241 | 238 | 238 | 236 | 210 |
Shares Change | 1.29% | - | 0.86% | 12.57% | 21.79% |
EPS (Basic) | -0.00 | 0.04 | 0.04 | 0.01 | -0.07 |
EPS (Diluted) | -0.00 | 0.04 | 0.04 | 0.01 | -0.07 |
EPS Growth | - | -0.61% | 286.44% | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Free Cash Flow | 2.99 | 7.63 | 10.89 | 7.68 | 5.7 |
Free Cash Flow Per Share | 0.01 | 0.03 | 0.05 | 0.03 | 0.03 |
Gross Margin | 23.94% | 28.79% | 33.26% | 30.26% | 28.50% |
Operating Margin | 1.28% | 11.01% | 12.30% | 4.55% | -0.65% |
Profit Margin | -0.69% | 8.71% | 10.88% | 4.51% | -44.91% |
Free Cash Flow Margin | 2.86% | 7.91% | 14.00% | 15.96% | 16.85% |
EBITDA | 9.65 | 16.9 | 13.28 | 8.5 | 3.28 |
EBITDA Margin | 9.21% | 17.51% | 17.07% | 17.67% | 9.70% |
D&A For EBITDA | 8.31 | 6.28 | 3.71 | 6.31 | 3.51 |
EBIT | 1.34 | 10.62 | 9.57 | 2.19 | -0.22 |
EBIT Margin | 1.28% | 11.01% | 12.30% | 4.55% | -0.65% |
Effective Tax Rate | - | 4.46% | - | - | - |