Tourism Holdings Limited (NZE:THL)
2.770
-0.020 (-0.72%)
Sep 9, 2026, 4:59 PM NZST
Tourism Holdings Balance Sheet
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 46.37 | 49.74 | 56.79 | 76.79 | 38.82 |
Short-Term Investments | 0.14 | 0.14 | 0.08 | 0.07 | - |
Trading Asset Securities | 0.17 | 0.06 | 0.36 | 0.01 | - |
Cash & Short-Term Investments | 46.68 | 49.94 | 57.22 | 76.87 | 38.82 |
Cash Growth | -6.53% | -12.72% | -25.55% | 98.03% | 1.91% |
Accounts Receivable | 26.84 | 23.77 | 28.65 | 31.83 | 15.15 |
Other Receivables | 15.9 | 12.41 | 26.92 | 21.05 | 19.34 |
Receivables | 42.74 | 36.18 | 55.56 | 52.87 | 34.49 |
Inventory | 136.37 | 165.94 | 221.22 | 181.93 | 67.29 |
Prepaid Expenses | 11.42 | 14.32 | 15.52 | 11.17 | 4.85 |
Other Current Assets | 2.3 | 0.03 | - | 0.42 | 0.33 |
Total Current Assets | 239.51 | 266.41 | 349.52 | 323.26 | 145.78 |
Property, Plant & Equipment | 1,173 | 1,162 | 959.37 | 804.3 | 382.6 |
Long-Term Investments | 0.51 | 0.63 | 1.42 | 25.7 | 12.05 |
Goodwill | 121.7 | 108.01 | 144.7 | 151.65 | 34.23 |
Other Intangible Assets | 39.94 | 37.54 | 41.76 | 38.66 | 21.18 |
Long-Term Accounts Receivable | 3.16 | - | - | - | - |
Long-Term Deferred Tax Assets | 0.1 | 0.13 | 0.68 | - | - |
Total Assets | 1,578 | 1,575 | 1,497 | 1,344 | 595.83 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 36.75 | 46.71 | 49.68 | 35.39 | 13.9 |
Accrued Expenses | 40.23 | 39.36 | 42.63 | 45.76 | 27.05 |
Short-Term Debt | 11.3 | 10.37 | 53.29 | 38.45 | - |
Current Portion of Long-Term Debt | 36.33 | 30.68 | 63.87 | 72.77 | 0.02 |
Current Portion of Leases | 22.85 | 21.12 | 20.58 | 20.7 | 9.9 |
Current Income Taxes Payable | 0.81 | 5.03 | 9.97 | 12.9 | - |
Current Unearned Revenue | 83.45 | 81.54 | 69.24 | 75.98 | 26.05 |
Other Current Liabilities | 16.01 | 12.73 | 13.1 | 3.5 | 1.11 |
Total Current Liabilities | 247.72 | 247.54 | 322.35 | 305.45 | 78.02 |
Long-Term Debt | 433.9 | 500.46 | 385.52 | 250.72 | 97.34 |
Long-Term Leases | 188.72 | 197.31 | 126.91 | 139.23 | 72.72 |
Pension & Post-Retirement Benefits | 0.32 | 0.32 | 0.3 | 0.23 | - |
Long-Term Deferred Tax Liabilities | 66.42 | 51.38 | 45.5 | 36.99 | 16.08 |
Total Liabilities | 937.08 | 997 | 880.57 | 732.62 | 264.16 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 522.48 | 521.52 | 516.4 | 503.01 | 278.98 |
Retained Earnings | 65.62 | 42.36 | 84.19 | 87.85 | 37.7 |
Comprehensive Income & Other | 52.98 | 14 | 16.3 | 20.1 | 14.99 |
Total Common Equity | 641.08 | 577.88 | 616.89 | 610.96 | 331.67 |
Shareholders' Equity | 641.08 | 577.88 | 616.89 | 610.96 | 331.67 |
Total Liabilities & Equity | 1,578 | 1,575 | 1,497 | 1,344 | 595.83 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 693.1 | 759.94 | 650.16 | 521.87 | 179.98 |
Net Cash (Debt) | -646.42 | -710 | -592.94 | -445 | -141.16 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -2.92 | -3.23 | -2.72 | -2.33 | -0.92 |
Filing Date Shares Outstanding | 221.5 | 221.1 | 218.22 | 214.08 | 152.06 |
Total Common Shares Outstanding | 221.5 | 221.1 | 218.22 | 214.08 | 152.06 |
Working Capital | -8.21 | 18.87 | 27.17 | 17.8 | 67.76 |
Book Value Per Share | 2.89 | 2.61 | 2.83 | 2.85 | 2.18 |
Tangible Book Value | 479.45 | 432.33 | 430.43 | 420.64 | 276.26 |
Tangible Book Value Per Share | 2.16 | 1.96 | 1.97 | 1.96 | 1.82 |
Land | 67.57 | 66.61 | 36.11 | 33.9 | 28.98 |
Machinery | 1,113 | 1,023 | 894.99 | 738.72 | 360.13 |
Construction In Progress | 60.51 | 82.59 | 73.04 | 37.27 | 20.85 |