Tower Limited (NZE:TWR)
New Zealand · Delayed Price · Currency is NZD 1.920
+0.010 (0.52%)
Jun 3, 2026, 5:00 PM NZST
Tower Income Statement
Financials in millions NZD. Fiscal year is October - September.
Millions NZD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Premiums & Annuity Revenue | 589.7 | 594.35 | 555.82 | 472.61 | 347.32 | 327.87 |
Total Interest & Dividend Income | 12.2 | 14.28 | 14.95 | 11.23 | 6.82 | 4.74 |
Gain (Loss) on Sale of Investments | 1.19 | 3.35 | 4.03 | 1.76 | -5.34 | -4.57 |
Other Revenue | 2.94 | 4.38 | 4.03 | 4.48 | 6.01 | 7.17 |
| 606.02 | 616.36 | 578.83 | 490.08 | 354.82 | 335.21 | |
Revenue Growth (YoY) | 2.19% | 6.48% | 18.11% | 38.12% | 5.85% | 2.38% |
Policy Benefits | 515.23 | 489.15 | 472.97 | 480.49 | 223.18 | 202.32 |
Policy Acquisition & Underwriting Costs | - | - | - | - | 105.38 | 104.83 |
Other Operating Expenses | 10.38 | 8.78 | 2.35 | 2.15 | 0.06 | 0.05 |
Total Operating Expenses | 525.61 | 497.94 | 475.32 | 482.64 | 328.63 | 307.2 |
Operating Income | 80.41 | 118.42 | 103.51 | 7.44 | 26.19 | 28.01 |
Interest Expense | -0.66 | -0.74 | -0.88 | -0.92 | -1.23 | -0.36 |
EBT Excluding Unusual Items | 79.76 | 117.68 | 102.63 | 6.52 | 24.96 | 27.65 |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0.03 | 1.24 | 0.02 | - |
Pretax Income | 79.83 | 117.75 | 102.66 | 7.76 | 24.98 | 27.65 |
Income Tax Expense | 23.04 | 34.07 | 31.77 | 5.18 | 7.48 | 9.25 |
Earnings From Continuing Ops. | 56.79 | 83.67 | 70.88 | 2.59 | 17.49 | 18.4 |
Earnings From Discontinued Ops. | - | - | 3.4 | -3.61 | 1.36 | 0.91 |
Net Income to Company | 56.79 | 83.67 | 74.29 | -1.02 | 18.86 | 19.32 |
Minority Interest in Earnings | - | - | - | - | -0.05 | -0.63 |
Net Income | 56.79 | 83.67 | 74.29 | -1.02 | 18.8 | 18.68 |
Net Income to Common | 56.79 | 83.67 | 74.29 | -1.02 | 18.8 | 18.68 |
Net Income Growth | -30.01% | 12.64% | - | - | 0.64% | 73.62% |
Shares Outstanding (Basic) | 343 | 360 | 340 | 342 | 358 | 379 |
Shares Outstanding (Diluted) | 346 | 364 | 343 | 342 | 358 | 379 |
Shares Change (YoY) | -2.02% | 5.96% | 0.52% | -4.62% | -5.64% | 1.07% |
EPS (Basic) | 0.17 | 0.23 | 0.22 | -0.00 | 0.05 | 0.05 |
EPS (Diluted) | 0.16 | 0.23 | 0.22 | -0.00 | 0.05 | 0.05 |
EPS Growth | -28.41% | 6.18% | - | - | 6.66% | 71.77% |
Free Cash Flow | 117.97 | 142.6 | 142.83 | 5.71 | 57.68 | 94.93 |
Free Cash Flow Per Share | 0.34 | 0.39 | 0.42 | 0.02 | 0.16 | 0.25 |
Dividend Per Share | 0.215 | 0.245 | 0.106 | - | 0.072 | 0.056 |
Dividend Growth | 66.73% | 132.01% | - | - | 29.86% | - |
Operating Margin | 13.27% | 19.21% | 17.88% | 1.52% | 7.38% | 8.36% |
Profit Margin | 9.37% | 13.58% | 12.83% | -0.21% | 5.30% | 5.57% |
Free Cash Flow Margin | 19.47% | 23.14% | 24.68% | 1.17% | 16.26% | 28.32% |
EBITDA | 86 | 124.5 | 110.81 | 15.19 | 33.43 | 34.54 |
EBITDA Margin | 14.19% | 20.20% | 19.14% | 3.10% | 9.42% | 10.30% |
D&A For EBITDA | 5.59 | 6.08 | 7.3 | 7.75 | 7.25 | 6.53 |
EBIT | 80.41 | 118.42 | 103.51 | 7.44 | 26.19 | 28.01 |
EBIT Margin | 13.27% | 19.21% | 17.88% | 1.52% | 7.38% | 8.36% |
Effective Tax Rate | 28.86% | 28.94% | 30.95% | 66.67% | 29.96% | 33.44% |