Vista Group International Limited (NZE:VGL)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
4.000
+0.200 (5.26%)
Mar 14, 2025, 4:59 PM NZST

Vista Group International Income Statement

Millions NZD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
150143135.198.187.5
Upgrade
Revenue Growth (YoY)
4.90%5.85%37.72%12.11%-39.45%
Upgrade
Cost of Revenue
60.353.350.636.437.5
Upgrade
Gross Profit
89.789.784.561.750
Upgrade
Selling, General & Admin
38.748.146.932.443.4
Upgrade
Research & Development
27.728.427.622.318.8
Upgrade
Operating Expenses
86.296.491.768.679.9
Upgrade
Operating Income
3.5-6.7-7.2-6.9-29.9
Upgrade
Interest Expense
-2.8-2.7-2.1-2-2.2
Upgrade
Interest & Investment Income
0.410.80.50.7
Upgrade
Earnings From Equity Investments
---2.7-2-3
Upgrade
Currency Exchange Gain (Loss)
-1.70.10.6-0.50.8
Upgrade
Other Non Operating Income (Expenses)
--0.2--0.7-0.6
Upgrade
EBT Excluding Unusual Items
-0.6-8.5-10.6-11.6-34.2
Upgrade
Merger & Restructuring Charges
-0.4-5.4-0.2--2.3
Upgrade
Impairment of Goodwill
-----11.6
Upgrade
Gain (Loss) on Sale of Investments
---8.9--15
Upgrade
Asset Writedown
--3.6-2.8-0.7-1.8
Upgrade
Other Unusual Items
2.8----
Upgrade
Pretax Income
1.8-17.5-22.5-12.3-64.9
Upgrade
Income Tax Expense
2.4-3.9-1.6-2.4-7.8
Upgrade
Earnings From Continuing Operations
-0.6-13.6-20.9-9.9-57.1
Upgrade
Minority Interest in Earnings
-0.4-0.3-0.50.15.3
Upgrade
Net Income
-1-13.9-21.4-9.8-51.8
Upgrade
Net Income to Common
-1-13.9-21.4-9.8-51.8
Upgrade
Shares Outstanding (Basic)
237235233229214
Upgrade
Shares Outstanding (Diluted)
240239237231218
Upgrade
Shares Change (YoY)
0.75%0.51%2.90%5.97%20.94%
Upgrade
EPS (Basic)
-0.00-0.06-0.09-0.04-0.24
Upgrade
EPS (Diluted)
-0.00-0.06-0.09-0.04-0.24
Upgrade
Free Cash Flow
16.38.210.310.41.6
Upgrade
Free Cash Flow Per Share
0.070.030.040.050.01
Upgrade
Gross Margin
59.80%62.73%62.55%62.90%57.14%
Upgrade
Operating Margin
2.33%-4.69%-5.33%-7.03%-34.17%
Upgrade
Profit Margin
-0.67%-9.72%-15.84%-9.99%-59.20%
Upgrade
Free Cash Flow Margin
10.87%5.73%7.62%10.60%1.83%
Upgrade
EBITDA
6.1-2.8-3.5-4.1-24.8
Upgrade
EBITDA Margin
4.07%-1.96%-2.59%-4.18%-28.34%
Upgrade
D&A For EBITDA
2.63.93.72.85.1
Upgrade
EBIT
3.5-6.7-7.2-6.9-29.9
Upgrade
EBIT Margin
2.33%-4.69%-5.33%-7.03%-34.17%
Upgrade
Effective Tax Rate
133.33%----
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.