Vista Group International Limited (NZE:VGL)
New Zealand · Delayed Price · Currency is NZD 2.700
-0.030 (-1.10%)
Sep 3, 2026, 4:59 PM NZST
Vista Group International Ratios and Metrics
Market cap in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 646 | 621 | 737 | 390 | 354 | 553 | |
Market Cap Growth | -13.30% | -15.72% | 89.02% | 9.97% | -35.86% | 43.89% |
Enterprise Value | 670 | 625 | 749 | 390 | 343 | 537 |
Last Close Price | 2.70 | 2.60 | 3.10 | 1.65 | 1.52 | 2.39 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 340.04 | 326.83 | - | - | - | - |
Forward PE | 85.99 | 66.67 | 157.36 | 249.68 | 249.68 | 109.66 |
PS Ratio | 3.72 | 3.78 | 4.91 | 2.73 | 2.62 | 5.63 |
PB Ratio | 4.32 | 4.15 | 5.05 | 2.84 | 2.40 | 3.46 |
P/TBV Ratio | 37.56 | 30.44 | 31.22 | 16.73 | 9.87 | 8.84 |
P/FCF Ratio | 29.10 | 22.83 | 45.20 | 47.54 | 34.41 | 53.14 |
P/OCF Ratio | 28.21 | 22.34 | 43.86 | 43.31 | 28.59 | 48.91 |
PEG Ratio | - | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.86 | 3.81 | 5.00 | 2.73 | 2.54 | 5.47 |
EV/EBITDA Ratio | 109.80 | 71.86 | 122.85 | - | - | - |
EV/EBIT Ratio | 101.48 | 91.94 | 214.11 | - | - | - |
EV/FCF Ratio | 30.17 | 22.98 | 45.98 | 47.53 | 33.31 | 51.61 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.44 | 0.22 | 0.20 | 0.23 | 0.25 | 0.25 |
Debt / EBITDA Ratio | 10.67 | 2.51 | 2.92 | 16.37 | 73.40 | 394.00 |
Debt / FCF Ratio | 2.93 | 1.21 | 1.81 | 3.79 | 3.56 | 3.79 |
Net Debt / Equity Ratio | 0.14 | 0.09 | 0.05 | 0.02 | -0.06 | -0.13 |
Net Debt / EBITDA Ratio | 12.47 | 1.48 | 1.26 | -0.93 | 2.66 | 5.12 |
Net Debt / FCF Ratio | 0.96 | 0.47 | 0.47 | 0.32 | -0.90 | -2.02 |
Asset Turnover | 0.69 | 0.71 | 0.68 | 0.63 | 0.56 | 0.40 |
Quick Ratio | 1.46 | 1.04 | 1.18 | 1.16 | 1.57 | 2.02 |
Current Ratio | 1.52 | 1.11 | 1.26 | 1.25 | 1.64 | 2.09 |
Return on Equity (ROE) | 1.57% | 1.76% | -0.42% | -9.53% | -13.58% | -6.16% |
Return on Assets (ROA) | 1.65% | 1.83% | 0.98% | -1.84% | -1.88% | -1.74% |
Return on Invested Capital (ROIC) | 2.47% | 2.54% | -0.80% | -4.81% | -5.19% | -5.03% |
Return on Capital Employed (ROCE) | 3.10% | 3.80% | 2.10% | -4.10% | -4.00% | -3.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.29% | 0.31% | -0.14% | -3.57% | -6.04% | -1.77% |
FCF Yield | 3.44% | 4.38% | 2.21% | 2.10% | 2.91% | 1.88% |
Buyback Yield / Dilution | -1.74% | -0.33% | -0.75% | -0.51% | -2.90% | -5.97% |
Total Shareholder Return | -1.74% | -0.33% | -0.75% | -0.51% | -2.90% | -5.97% |